USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.38 Million | 13.39 Million | 15.4 Million | 24.11 Million | 37.7 Million | 37.71 Million |
Cost of Revenue | 7.23 Million | 11.04 Million | 12.5 Million | 20.17 Million | 37.06 Million | 27.31 Million |
Gross Profit | 4.14 Million | 2.34 Million | 2.89 Million | 3.94 Million | 638.15 Thousand | 10.4 Million |
Operating Expenses | 4.14 Million | 4.81 Million | 5.24 Million | 6.97 Million | 10.47 Million | 8 Million |
Selling, General and Administrative Expenses | 4.12 Million | 3.92 Million | 4.91 Million | 5.79 Million | 9.18 Million | 6.55 Million |
Research and Development Expenses | 146.31 Thousand | -16.42 Thousand | 11.58 Thousand | 257.3 Thousand | 440.35 Thousand | 476.72 Thousand |
Other Expenses | -126.37 Thousand | - | - | - | - | 116.81 Thousand |
Cost and Expenses | 12.27 Million | 15.85 Million | 17.75 Million | 27.14 Million | 47.53 Million | 35.31 Million |
Operating Income | -891.81 Thousand | -2.46 Million | -2.35 Million | -3.02 Million | -9.83 Million | 2.4 Million |
Interest Expense | 697.23 Thousand | 450.32 Thousand | 390.64 Thousand | 433.15 Thousand | 596.26 Thousand | 563.88 Thousand |
Income Tax Expense | - | 450.32 Thousand | 390.64 Thousand | -64.8 Thousand | -577.01 Thousand | 469.59 Thousand |
Earnings before Tax | -2.1 Million | -2.92 Million | -2.82 Million | -3.77 Million | -13.02 Million | 3.57 Million |
Net Income | -2.1 Million | -2.92 Million | -2.82 Million | -3.7 Million | -12.44 Million | 3.1 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.06 | -0.08 | -0.27 | 0.07 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.06 | -0.08 | -0.27 | 0.07 |
Weighted Average Shares Outstanding | 42.15 Million | 46.44 Million | 46.44 Million | 46.44 Million | 46.44 Million | 45.94 Million |
Weighted Average Shares Outstanding (Diluted) | 46.44 Million | 46.44 Million | 46.44 Million | 46.44 Million | 46.44 Million | 46.36 Million |
Gross Margin | 0.36 | 0.18 | 0.19 | 0.16 | 0.02 | 0.28 |
EBIT Margin | -0.03 | -0.10 | -0.07 | -0.05 | -0.20 | 0.09 |
Profit Margin | -0.19 | -0.22 | -0.18 | -0.15 | -0.33 | 0.08 |
EBITDA | -351.9 Thousand | -1.36 Million | -1.11 Million | -1.49 Million | -7.5 Million | 3.38 Million |
Earnings Before Tax Margin | -0.08 | -0.18 | -0.15 | -0.13 | -0.26 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 2.45 Million | 2.7 Million | 11.38 Million | 2.53 Million | 3.15 Million |
Cost of Revenue | 2.46 Million | 2.5 Million | 1.04 Million | 10.29 Million | 1.64 Million | 2.76 Million |
Gross Profit | 187.03 Thousand | -45.67 Thousand | 1.65 Million | 1.08 Million | 892.3 Thousand | 389.79 Thousand |
Operating Expenses | 810.8 Thousand | 608.97 Thousand | 238.5 Thousand | 2.56 Million | 2 Million | 1.41 Million |
Selling, General and Administrative Expenses | 1.06 Million | 575.59 Thousand | 603.83 Thousand | - | 961.11 Thousand | 1.31 Million |
Research and Development Expenses | 20.31 Thousand | 33.38 Thousand | 26.3 Thousand | - | 48.74 Thousand | 38.9 Thousand |
Other Expenses | 278 Thousand | - | 391.63 Thousand | -375.35 Thousand | -766.98 Thousand | - |
Cost and Expenses | 3.27 Million | 3.11 Million | 1.27 Million | 12.85 Million | 3.65 Million | 4.18 Million |
Operating Income | -623.77 Thousand | -654.65 Thousand | 1.42 Million | -1.47 Million | -1.1 Million | -1.02 Million |
Interest Expense | 202.91 Thousand | 206.34 Thousand | 178.95 Thousand | 697.23 Thousand | 178.17 Thousand | 168.69 Thousand |
Income Tax Expense | - | -1.00 | 1.02 Million | -1.1 Million | 178.17 Thousand | 168.69 Thousand |
Earnings before Tax | -757.09 Thousand | -832.57 Thousand | 1.39 Million | -2.1 Million | -1.33 Million | -1.23 Million |
Net Income | -757.09 Thousand | -832.57 Thousand | 1.39 Million | -2.1 Million | -1.33 Million | -1.23 Million |
Earnings Per Share Basic | -0.02 | -0.02 | 0.03 | - | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | 0.03 | - | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 46.44 Million | 46.44 Million | 46.44 Million | 46.44 Million | 46.69 Million | 46.69 Million |
Weighted Average Shares Outstanding (Diluted) | 46.44 Million | 46.44 Million | 46.44 Million | 46.44 Million | 46.69 Million | 46.69 Million |
Gross Margin | 0.07 | -0.02 | 0.61 | 0.10 | 0.35 | 0.12 |
EBIT Margin | -0.16 | -0.18 | 0.64 | - | -0.33 | -0.25 |
Profit Margin | -0.29 | -0.34 | 0.52 | -0.19 | -0.53 | -0.39 |
EBITDA | -414.73 Thousand | -433.75 Thousand | 1.72 Million | - | -828.94 Thousand | -796.41 Thousand |
Earnings Before Tax Margin | -0.24 | -0.27 | 0.53 | -0.13 | -0.44 | -0.32 |
1435
000811
NEWUF
BKKT
SAGCEM
3987