Newtopia Inc. (NEWUF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.78 Million | 11.16 Million | 10.45 Million | 11.41 Million | 6.1 Million | 3.07 Million |
| Cost of Revenue | 4.5 Million | 5.14 Million | 5.38 Million | 5.91 Million | 4.13 Million | 2.17 Million |
| Gross Profit | 5.27 Million | 6.02 Million | 5.07 Million | 5.5 Million | 1.97 Million | 898.97 Thousand |
| Operating Expenses | 7.86 Million | 12.46 Million | 12.28 Million | 12.35 Million | 9.7 Million | 6.54 Million |
| Selling, General and Administrative Expenses | 5.53 Million | 10.89 Million | 11.6 Million | 12.09 Million | 9.46 Million | 6.31 Million |
| Research and Development Expenses | 2.32 Million | 1.35 Million | 428.11 Thousand | 3.43 Million | 2.51 Million | 2.19 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 12.37 Million | 17.6 Million | 17.67 Million | 18.27 Million | 13.84 Million | 8.72 Million |
| Operating Income | -2.59 Million | -6.96 Million | -7.45 Million | -6.86 Million | -7.74 Million | -5.86 Million |
| Interest Expense | 1.59 Million | 886.53 Thousand | 429.24 Thousand | 389.86 Thousand | 2.79 Million | 1 Million |
| Income Tax Expense | - | 392.24 Thousand | 187.5 Thousand | 376.86 Thousand | 2.79 Million | 793.36 Thousand |
| Earnings before Tax | -6.6 Million | -7.7 Million | -7.64 Million | -7.73 Million | -10.14 Million | -6.38 Million |
| Net Income | -6.6 Million | -7.7 Million | -7.64 Million | -7.73 Million | -10.14 Million | -6.38 Million |
| Earnings Per Share Basic | -0.04 | -0.07 | -0.08 | -0.12 | -0.16 | -0.07 |
| Earnings Per Share Diluted | -0.04 | -0.07 | -0.08 | -0.12 | -0.16 | -0.07 |
| Weighted Average Shares Outstanding | 148.61 Million | 112.73 Million | 100.35 Million | 66.94 Million | 64.7 Million | 90.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.61 Million | 112.73 Million | 100.35 Million | 66.94 Million | 64.7 Million | 90.71 Million |
| Gross Margin | 0.54 | 0.54 | 0.49 | 0.48 | 0.32 | 0.29 |
| EBIT Margin | -0.18 | -0.60 | -0.69 | -0.58 | -1.23 | -1.83 |
| Profit Margin | -0.67 | -0.69 | -0.73 | -0.68 | -1.66 | -2.08 |
| EBITDA | -1.76 Million | -6.67 Million | -7.21 Million | -6.6 Million | -7.5 Million | -5.36 Million |
| Earnings Before Tax Margin | -0.26 | -0.62 | -0.71 | -0.60 | -1.27 | -1.91 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.56 Million | 1.81 Million | 9.78 Million | 2.34 Million | 2.43 Million | 2.35 Million |
| Cost of Revenue | 809.13 Thousand | 900.13 Thousand | 4.51 Million | 1 Million | 1.04 Million | 1.18 Million |
| Gross Profit | 759.83 Thousand | 913.86 Thousand | 5.27 Million | 1.33 Million | 1.39 Million | 1.17 Million |
| Operating Expenses | 1.55 Million | 1.65 Million | 7.86 Million | 1.7 Million | 1.73 Million | 2.03 Million |
| Selling, General and Administrative Expenses | 1.16 Million | 1.22 Million | - | 1.26 Million | 1.29 Million | 1.5 Million |
| Research and Development Expenses | 385.39 Thousand | 435.24 Thousand | - | 438.56 Thousand | 446.5 Thousand | 522.7 Thousand |
| Other Expenses | 735.00 | -9797.00 | - | - | 3111.00 | 7203.00 |
| Cost and Expenses | 2.36 Million | 2.55 Million | 12.37 Million | 2.7 Million | 2.77 Million | 3.21 Million |
| Operating Income | -795.32 Thousand | -741.87 Thousand | -2.59 Million | -362.09 Thousand | -526.99 Thousand | -1 Million |
| Interest Expense | 275.96 Thousand | 267.36 Thousand | 1.59 Million | 490.14 Thousand | 251.77 Thousand | 186.7 Thousand |
| Income Tax Expense | 5.00 | -5.00 | -4.00 | -2.00 | 254.88 Thousand | 193.9 Thousand |
| Earnings before Tax | -1.17 Million | -1.2 Million | -6.6 Million | -3.22 Million | -770.42 Thousand | -1.23 Million |
| Net Income | -1.17 Million | -1.2 Million | -6.6 Million | -3.22 Million | -770.42 Thousand | -1.23 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 173.26 Million | 163.58 Million | 148.61 Million | 158.33 Million | 153.82 Million | 148.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.26 Million | 163.58 Million | 148.61 Million | 158.33 Million | 153.82 Million | 148.92 Million |
| Gross Margin | 0.48 | 0.50 | 0.54 | 0.57 | 0.57 | 0.50 |
| EBIT Margin | -0.51 | -0.41 | - | -0.07 | -0.13 | -0.34 |
| Profit Margin | -0.75 | -0.67 | -0.67 | -1.38 | -0.32 | -0.52 |
| EBITDA | -794.58 Thousand | -741.14 Thousand | - | -154.61 Thousand | -319.09 Thousand | -800.24 Thousand |
| Earnings Before Tax Margin | -0.51 | -0.41 | -0.27 | -0.15 | -0.22 | -0.43 |
NGVT
3605
145210
BGACF
1435
000811