Dynamic Design Co., LTD. (145210.KS)
KRW 1795.0
(-2.18%)
KRW 1795.0
(-2.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.11 Billion | 58.19 Billion | 52.95 Billion | 76.78 Billion | 99.4 Billion | 120.81 Billion |
| Cost of Revenue | 60.74 Billion | 54.32 Billion | 55.13 Billion | 69.51 Billion | 89.74 Billion | 114.46 Billion |
| Gross Profit | 6.37 Billion | 3.87 Billion | -2.18 Billion | 7.26 Billion | 9.66 Billion | 6.34 Billion |
| Operating Expenses | 16.13 Billion | 10.73 Billion | 16.11 Billion | 16.81 Billion | 14.75 Billion | 33.35 Billion |
| Selling, General and Administrative Expenses | 15.53 Billion | 5.09 Billion | 8.43 Billion | 8.58 Billion | 10.38 Billion | 19.47 Billion |
| Research and Development Expenses | 619.97 Million | 386.61 Million | 433.88 Million | 825.35 Million | 681.36 Million | 566.32 Million |
| Other Expenses | - | 5.25 Billion | 7.23 Billion | 7.39 Billion | 3.68 Billion | 8.84 Billion |
| Cost and Expenses | 76.87 Billion | 65.05 Billion | 71.24 Billion | 86.33 Billion | 104.49 Billion | 147.81 Billion |
| Operating Income | -11.16 Billion | -6.86 Billion | -4.88 Billion | -9.54 Billion | 1.36 Billion | -27 Billion |
| Interest Expense | 2.44 Billion | 5.81 Billion | 4.19 Billion | 3.77 Billion | 4.75 Billion | 5.71 Billion |
| Income Tax Expense | -453.61 Million | -134.44 Million | -333.46 Million | 5.45 Billion | -96.39 Million | 368.06 Million |
| Earnings before Tax | -27.55 Billion | -64.6 Billion | -26.09 Billion | -32.98 Billion | -5.63 Billion | -43.6 Billion |
| Net Income | -27.09 Billion | -64.47 Billion | -25.76 Billion | -38.44 Billion | -5.54 Billion | -43.98 Billion |
| Earnings Per Share Basic | -833.50 | -9647.34 | -4916.38 | -11.71 Thousand | -4675.64 | -34.01 Thousand |
| Earnings Per Share Diluted | -1666.75 | -9647.34 | -4916.38 | -11.71 Thousand | -4675.64 | -34.01 Thousand |
| Weighted Average Shares Outstanding | 32.5 Million | 6.68 Million | 5.24 Million | 3.28 Million | 1.18 Million | 1.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.25 Million | 6.68 Million | 5.24 Million | 3.28 Million | 1.18 Million | 1.29 Million |
| Gross Margin | 0.09 | 0.07 | -0.04 | 0.09 | 0.10 | 0.05 |
| EBIT Margin | -0.33 | -0.74 | 0.04 | -0.02 | 0.11 | -0.12 |
| Profit Margin | -0.40 | -1.11 | -0.49 | -0.50 | -0.06 | -0.36 |
| EBITDA | -21.95 Billion | -54.96 Billion | -14.44 Billion | -20.41 Billion | 8.47 Billion | -26.81 Billion |
| Earnings Before Tax Margin | -0.17 | -0.12 | -0.09 | -0.12 | 0.01 | -0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.98 Billion | 18.99 Billion | 12.05 Billion | 67.11 Billion | 16.89 Billion | 18.54 Billion |
| Cost of Revenue | 14.2 Billion | 15.39 Billion | 12.54 Billion | 60.83 Billion | 13.89 Billion | 15.21 Billion |
| Gross Profit | 3.78 Billion | 3.6 Billion | -486.54 Million | 6.28 Billion | 2.99 Billion | 3.32 Billion |
| Operating Expenses | 3.8 Billion | 2.16 Billion | 6.21 Billion | 17.44 Billion | -3.85 Billion | 3.24 Billion |
| Selling, General and Administrative Expenses | 3.56 Billion | 1.87 Billion | 5.91 Billion | - | 3.85 Billion | 3.24 Billion |
| Research and Development Expenses | 175.81 Million | 179.9 Million | 185.98 Million | - | 154.8 Million | 149.6 Million |
| Other Expenses | -70.81 Million | -114.48 Million | -115.1 Million | -1.29 Billion | -7.71 Billion | -11.97 Billion |
| Cost and Expenses | 18.01 Billion | 17.56 Billion | 18.75 Billion | 78.27 Billion | 13.89 Billion | 15.21 Billion |
| Operating Income | -25.65 Million | 1.43 Billion | -6.69 Billion | -11.16 Billion | -856.69 Million | 84.12 Million |
| Interest Expense | 855.76 Million | 803.83 Million | 857.14 Million | 2.44 Billion | 270.32 Million | 268.49 Million |
| Income Tax Expense | -121.54 Million | 78.91 Million | 44.28 Million | -453.61 Million | -596.6 Million | 51.8 Million |
| Earnings before Tax | 5.18 Billion | 429.32 Million | -11.08 Billion | -27.55 Billion | -1.12 Billion | -13.23 Billion |
| Net Income | 5.32 Billion | 352.76 Million | -11.14 Billion | -27.09 Billion | -515.52 Million | -13.28 Billion |
| Earnings Per Share Basic | 308.10 | 20.41 | -645.12 | - | -32.35 | -797.05 |
| Earnings Per Share Diluted | 293.87 | 20.41 | -645.12 | - | -32.35 | -797.05 |
| Weighted Average Shares Outstanding | 17.28 Million | 17.28 Million | 17.28 Million | 16.25 Million | 15.93 Million | 16.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.79 Million | 17.28 Million | 17.28 Million | 16.25 Million | 15.93 Million | 16.67 Million |
| Gross Margin | 0.21 | 0.19 | -0.04 | 0.09 | 0.18 | 0.18 |
| EBIT Margin | 0.02 | 0.12 | -0.49 | - | 0.18 | 0.18 |
| Profit Margin | 0.30 | 0.02 | -0.92 | -0.40 | -0.03 | -0.72 |
| EBITDA | 328.18 Million | 2.19 Billion | -5.89 Billion | - | 2.99 Billion | 3.32 Billion |
| Earnings Before Tax Margin | -0.00 | 0.08 | -0.56 | -0.17 | -0.05 | 0.00 |
GOTHIPL
061970
PCCYF
NEWUF
NGVT
3605