Public Joint Stock Company Magnitogorsk Iron & Steel Works (MAGN.ME)
RUB 31.5
(-2.33%)
RUB 31.5
(-2.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 763.39 Billion | 699.81 Billion | 11.86 Billion | 6.39 Billion | 7.56 Billion | 8.21 Billion |
| Cost of Revenue | 543.39 Billion | 527.15 Billion | 7.02 Billion | 4.69 Billion | 5.51 Billion | 5.53 Billion |
| Gross Profit | 219.99 Billion | 172.66 Billion | 4.84 Billion | 1.7 Billion | 2.05 Billion | 2.68 Billion |
| Operating Expenses | 75.12 Billion | 67.35 Billion | 1.1 Billion | 715 Million | 780 Million | 854 Million |
| Selling, General and Administrative Expenses | 73.3 Billion | 60.71 Billion | 696 Million | 523 Million | 576 Million | 617 Million |
| Research and Development Expenses | - | - | 227.96 Thousand | 15 Million | 1 Million | - |
| Other Expenses | 511 Million | -4.81 Billion | 407.77 Million | 192 Million | 203 Million | -85 Million |
| Cost and Expenses | 618.52 Billion | 594.51 Billion | 8.13 Billion | 5.4 Billion | 6.29 Billion | 6.38 Billion |
| Operating Income | 146.18 Billion | 109.92 Billion | 3.75 Billion | 942 Million | 1.27 Billion | 1.83 Billion |
| Interest Expense | 5.86 Billion | 4.9 Billion | 37 Million | 37 Million | 38 Million | 31 Million |
| Income Tax Expense | 28.98 Billion | 18.97 Billion | 864 Million | 186 Million | 239 Million | 458 Million |
| Earnings before Tax | 147.34 Billion | 89.34 Billion | 3.98 Billion | 790 Million | 1.09 Billion | 1.77 Billion |
| Net Income | 118.17 Billion | 70.17 Billion | 3.11 Billion | 603 Million | 850 Million | 1.31 Billion |
| Earnings Per Share Basic | 10.58 | 6.30 | 0.28 | 0.05 | 0.08 | 0.12 |
| Earnings Per Share Diluted | 10.58 | 6.30 | 0.28 | 0.05 | 0.08 | 0.12 |
| Weighted Average Shares Outstanding | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion |
| Gross Margin | 0.29 | 0.25 | 0.41 | 0.27 | 0.27 | 0.33 |
| EBIT Margin | 0.27 | 0.23 | 0.36 | 0.20 | 0.23 | 0.29 |
| Profit Margin | 0.15 | 0.10 | 0.26 | 0.09 | 0.11 | 0.16 |
| EBITDA | 205.47 Billion | 152.38 Billion | 333.48 Billion | 94.43 Billion | 101.85 Billion | 164.83 Billion |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.32 | 0.15 | 0.17 | 0.22 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 192.94 Billion | 763.39 Billion | 2.29 Billion | 2.1 Billion | 198.17 Billion | 153.72 Billion |
| Cost of Revenue | 144.97 Billion | 543.39 Billion | 1.3 Billion | 1.19 Billion | 134.76 Billion | 117.05 Billion |
| Gross Profit | 47.97 Billion | 219.99 Billion | 991.79 Million | 908.31 Million | 63.41 Billion | 36.66 Billion |
| Operating Expenses | 17.68 Billion | 75.12 Billion | 563.9 Million | 516.44 Million | 20.16 Billion | 14.57 Billion |
| Selling, General and Administrative Expenses | 19.37 Billion | - | 536.72 Million | 491.54 Million | 19.85 Billion | 14.67 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.1 Billion | -3.63 Billion | - | - | -1.94 Billion | -970 Million |
| Cost and Expenses | 162.65 Billion | 618.52 Billion | 1.86 Billion | 1.71 Billion | 154.92 Billion | 131.62 Billion |
| Operating Income | 30.29 Billion | 146.18 Billion | 428.74 Million | 392.65 Million | 43.89 Billion | 22.09 Billion |
| Interest Expense | 1.41 Billion | 4.83 Billion | - | - | 1.31 Billion | 2.07 Billion |
| Income Tax Expense | 8.41 Billion | 28.98 Billion | 76.68 Million | 70.22 Million | 9.84 Billion | 5.43 Billion |
| Earnings before Tax | 32.16 Billion | 147.34 Billion | 450.06 Million | 412.17 Million | 41.75 Billion | 25.13 Billion |
| Net Income | 23.84 Billion | 118.17 Billion | 371.71 Million | 340.42 Million | 32.05 Billion | 19.67 Billion |
| Earnings Per Share Basic | 2.13 | - | 0.03 | 0.03 | 0.03 | 1.76 |
| Earnings Per Share Diluted | 2.13 | - | 0.03 | 0.03 | 0.03 | 1.76 |
| Weighted Average Shares Outstanding | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion |
| Gross Margin | 0.25 | 0.29 | 0.43 | 0.43 | 0.32 | 0.24 |
| EBIT Margin | 0.24 | - | 0.26 | 0.26 | 0.21 | 0.25 |
| Profit Margin | 0.12 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 |
| EBITDA | 46.98 Billion | - | 599.66 Million | 549.19 Million | 42.13 Billion | 38.22 Billion |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.19 | 0.19 | 0.22 | 0.14 |
BKKT
SAGCEM
3987
0R2Y
VYCO
CLNNW