USD 442.7
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.36 Billion | 17.43 Billion | 15.8 Billion | 12.86 Billion | 11.13 Billion | 8.98 Billion |
Cost of Revenue | 2.52 Billion | 2.33 Billion | 2.03 Billion | 1.88 Billion | 1.84 Billion | 1.28 Billion |
Gross Profit | 16.84 Billion | 15.09 Billion | 13.76 Billion | 10.98 Billion | 9.28 Billion | 7.69 Billion |
Operating Expenses | 10.23 Billion | 9.17 Billion | 7.94 Billion | 6.74 Billion | 6.05 Billion | 4.9 Billion |
Selling, General and Administrative Expenses | 6.76 Billion | 6.18 Billion | 5.4 Billion | 4.55 Billion | 4.12 Billion | 3.36 Billion |
Research and Development Expenses | 3.47 Billion | 2.98 Billion | 2.54 Billion | 2.18 Billion | 1.93 Billion | 1.53 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.75 Billion | 11.5 Billion | 9.98 Billion | 8.63 Billion | 7.9 Billion | 6.18 Billion |
Operating Income | 6.61 Billion | 5.92 Billion | 5.81 Billion | 4.23 Billion | 3.22 Billion | 2.79 Billion |
Interest Expense | 108 Million | 108 Million | 109 Million | 113 Million | 155.98 Million | - |
Income Tax Expense | 1.37 Billion | 1.25 Billion | 883 Million | -1.08 Billion | 253.28 Million | 203.1 Million |
Earnings before Tax | 6.79 Billion | 6 Billion | 5.7 Billion | 4.17 Billion | 3.2 Billion | 2.79 Billion |
Net Income | 5.42 Billion | 4.75 Billion | 4.82 Billion | 5.26 Billion | 2.95 Billion | 2.59 Billion |
Earnings Per Share Basic | 11.88 | 10.12 | 10.10 | 10.94 | 6.07 | 5.28 |
Earnings Per Share Diluted | 11.83 | 10.10 | 10.03 | 10.83 | 6.00 | 5.20 |
Weighted Average Shares Outstanding | 457 Million | 470 Million | 477.3 Million | 480.9 Million | 486.29 Million | 490.56 Million |
Weighted Average Shares Outstanding (Diluted) | 459 Million | 471 Million | 481 Million | 485.5 Million | 491.57 Million | 497.84 Million |
Gross Margin | 0.87 | 0.87 | 0.87 | 0.85 | 0.83 | 0.86 |
EBIT Margin | 0.39 | 0.39 | 0.42 | 0.39 | 0.36 | 0.35 |
Profit Margin | 0.28 | 0.27 | 0.31 | 0.41 | 0.27 | 0.29 |
EBITDA | 7.55 Billion | 6.86 Billion | 6.67 Billion | 5.07 Billion | 3.96 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.34 | 0.34 | 0.37 | 0.33 | 0.29 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.4 Billion | 5.3 Billion | 5.18 Billion | 5.04 Billion | 19.36 Billion | 4.88 Billion |
Cost of Revenue | 597 Million | 640 Million | 632 Million | 676 Million | 2.52 Billion | 622 Million |
Gross Profit | 4.81 Billion | 4.66 Billion | 4.55 Billion | 4.36 Billion | 16.84 Billion | 4.26 Billion |
Operating Expenses | 2.81 Billion | 2.78 Billion | 2.64 Billion | 2.62 Billion | 10.23 Billion | 2.57 Billion |
Selling, General and Administrative Expenses | 1.79 Billion | 1.8 Billion | 1.7 Billion | 1.73 Billion | - | 1.69 Billion |
Research and Development Expenses | 1.02 Billion | 984 Million | 939 Million | 889 Million | - | 881 Million |
Other Expenses | - | - | 939 Million | - | - | - |
Cost and Expenses | 3.41 Billion | 3.42 Billion | 3.27 Billion | 3.3 Billion | 12.75 Billion | 3.19 Billion |
Operating Income | 1.99 Billion | 1.88 Billion | 1.9 Billion | 1.74 Billion | 6.61 Billion | 1.69 Billion |
Interest Expense | 51 Million | 41 Million | 27 Million | 28 Million | 108 Million | 27 Million |
Income Tax Expense | 358 Million | 357 Million | 348 Million | 325 Million | 1.37 Billion | 340 Million |
Earnings before Tax | 2.04 Billion | 1.93 Billion | 968 Million | 1.8 Billion | 6.79 Billion | 1.74 Billion |
Net Income | 1.68 Billion | 1.57 Billion | 620 Million | 1.48 Billion | 5.42 Billion | 1.4 Billion |
Earnings Per Share Basic | 3.78 | 3.50 | 1.37 | 3.26 | - | 3.08 |
Earnings Per Share Diluted | 3.76 | 3.49 | 1.36 | 3.23 | - | 3.06 |
Weighted Average Shares Outstanding | 445.3 Million | 449 Million | 453 Million | 455 Million | 457 Million | 456 Million |
Weighted Average Shares Outstanding (Diluted) | 447.6 Million | 451 Million | 456 Million | 459 Million | 459 Million | 459 Million |
Gross Margin | 0.89 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 |
EBIT Margin | 0.43 | 0.40 | 0.41 | 0.39 | - | 0.39 |
Profit Margin | 0.31 | 0.30 | 0.12 | 0.29 | 0.28 | 0.29 |
EBITDA | 2.32 Billion | 2.11 Billion | 2.13 Billion | 1.98 Billion | - | 1.92 Billion |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.37 | 0.35 | 0.34 | 0.35 |
VYCO
CLNNW
MAGN
EADSF
NET
RDOR3