USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 93.65 Thousand | 94.93 Thousand | 8090.00 | 6220.00 | 14.49 Thousand | 23.83 Thousand |
Cost of Revenue | - | 50.49 Thousand | 56.1 Thousand | 20.5 Thousand | 10.12 Thousand | 11.77 Thousand |
Gross Profit | 93.65 Thousand | 44.43 Thousand | -48.01 Thousand | -14.28 Thousand | 4365.00 | 12.06 Thousand |
Operating Expenses | 7.49 Million | 9.2 Million | 13.17 Million | 11.78 Million | 2.24 Million | 3.04 Million |
Selling, General and Administrative Expenses | 7.49 Million | 1.74 Million | 1.71 Million | 1.7 Million | 796.58 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.56 Thousand | 5066.00 | 51.43 Thousand | 50 Thousand | 35.82 Thousand |
Cost and Expenses | 7.49 Million | 5.69 Million | 4.62 Million | 1.8 Million | 796.94 Thousand | 909.54 Thousand |
Operating Income | -7.4 Million | -5.69 Million | -4.62 Million | -1.8 Million | -796.94 Thousand | -909.54 Thousand |
Interest Expense | - | 27.17 Thousand | 32.3 Thousand | 25.9 Thousand | 25.01 Thousand | 13.34 Thousand |
Income Tax Expense | - | 51.73 Thousand | 37.36 Thousand | 77.34 Thousand | 75.01 Thousand | 196.42 Thousand |
Earnings before Tax | -6.05 Million | -9.11 Million | -17.75 Million | -11.75 Million | -2.2 Million | -2.83 Million |
Net Income | -6.32 Million | -9.11 Million | -17.75 Million | -11.75 Million | -2.2 Million | -2.98 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.19 Billion | 1.75 Billion | 1.51 Billion | 1.1 Billion | 807.3 Million | 529.91 Million |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 1.75 Billion | 1.51 Billion | 1.1 Billion | 807.3 Million | 529.91 Million |
Gross Margin | 1.00 | 0.47 | -5.93 | -2.30 | 0.30 | 0.51 |
EBIT Margin | -77.16 | -94.90 | -1617.42 | -1880.52 | -149.40 | -124.43 |
Profit Margin | -67.56 | -95.98 | -2194.96 | -1889.08 | -152.14 | -125.15 |
EBITDA | -7.22 Million | -9 Million | -13.08 Million | -11.69 Million | -2.12 Million | -2.91 Million |
Earnings Before Tax Margin | -79.04 | -60.00 | -571.97 | -290.71 | -55.00 | -38.16 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 94.93 Thousand | - | - | 8090.00 |
Cost of Revenue | 27.99 Thousand | 34.34 Thousand | 50.49 Thousand | 25.24 Thousand | 25.83 Thousand | 56.1 Thousand |
Gross Profit | -27.99 Thousand | -34.34 Thousand | 44.43 Thousand | -25.24 Thousand | -25.83 Thousand | -48.01 Thousand |
Operating Expenses | 3.26 Million | 1.54 Million | 9.2 Million | 2.12 Million | 3.59 Million | 13.17 Million |
Selling, General and Administrative Expenses | 3.26 Million | 1.85 Million | - | 2.12 Million | 3.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 310.31 Thousand | 24.56 Thousand | - | 8217.56 | 5066.00 |
Cost and Expenses | 3.28 Million | 1.57 Million | 5.69 Million | 2.14 Million | 3.62 Million | 4.62 Million |
Operating Income | -3.28 Million | -1.57 Million | -5.69 Million | -2.14 Million | -3.62 Million | -4.62 Million |
Interest Expense | 11.79 Thousand | 15.22 Thousand | 27.17 Thousand | 9812.84 | 10.61 Thousand | 32.3 Thousand |
Income Tax Expense | 1.11 Million | -2.00 | 51.73 Thousand | -27.29 Thousand | -36.76 Thousand | 37.36 Thousand |
Earnings before Tax | -2.37 Million | -1.69 Million | -9.11 Million | -2.27 Million | -3.88 Million | -17.75 Million |
Net Income | -2.55 Million | -1.69 Million | -9.11 Million | -2.27 Million | -3.88 Million | -17.75 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.26 Billion | 2.21 Billion | 1.75 Billion | 1.89 Billion | 1.67 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.21 Billion | 1.75 Billion | 1.89 Billion | 1.67 Billion | 1.51 Billion |
Gross Margin | - | - | 0.47 | - | - | -5.93 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -95.98 | - | - | -2194.96 |
EBITDA | -2.33 Million | -1.54 Million | - | -2.12 Million | -3.59 Million | - |
Earnings Before Tax Margin | - | - | -60.00 | - | - | -571.97 |
CDL
SAV
WML
PWRMF
SWVL
PNC