USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.4 Million | 4.72 Million | 11.13 Million | 16 Million | 4.09 Million | 5.26 Million |
Total Current Assets | 2.54 Million | 3.31 Million | 9.71 Million | 10.22 Million | 1.04 Million | 4.79 Million |
Cash And Short Term Investments | 1.64 Million | 3.13 Million | 9.43 Million | 9.48 Million | 966.29 Thousand | 4.68 Million |
Cash and Cash Equivalents | 1.64 Million | 3.13 Million | 9.43 Million | 9.48 Million | 966.29 Thousand | 4.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 149.54 Thousand | 209.25 Thousand | 487.49 Thousand | 80.34 Thousand | 103.68 Thousand |
Inventory | - | 10.08 Thousand | 23.69 Thousand | 61.77 Thousand | -80.34 Thousand | 928.75 |
Other Current Assets | 868.58 Thousand | 20.09 Thousand | 52.74 Thousand | 186.07 Thousand | 80.34 Thousand | 2185.25 |
Total Non-Current Assets | 858.37 Thousand | 1.4 Million | 1.41 Million | 5.78 Million | 3.04 Million | 474.58 Thousand |
Net PPE | 446.11 Thousand | 399.24 Thousand | 466.28 Thousand | 4.84 Million | 2.11 Million | 96.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 704.1 Thousand | 642.56 Thousand | 265.26 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 412.26 Thousand | 1 Million | 952.75 Thousand | 233.76 Thousand | 290.71 Thousand | 112.73 Thousand |
Other Assets | - | - | - | - | -0.00 | 0.00 |
Total Liabilities | 2.54 Million | 1.62 Million | 2.16 Million | 4.48 Million | 1.03 Million | 827.52 Thousand |
Total Current Liabilities | 2.46 Million | 1.26 Million | 1.77 Million | 4.13 Million | 686.44 Thousand | 827.52 Thousand |
Account Payables | 939.54 Thousand | 578.51 Thousand | 981.23 Thousand | 1.07 Million | 123.44 Thousand | 307.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 23.38 Thousand | 23.38 Thousand | - | - | - |
Deferred Revenue | - | 221.33 Thousand | 238.78 Thousand | - | - | - |
Other Current Liabilities | 1.52 Million | 441.34 Thousand | 531.54 Thousand | 3.06 Million | 563 Thousand | 519.68 Thousand |
Total Non Current Liabilities | 77.24 Thousand | 361 Thousand | 394.7 Thousand | 350 Thousand | 350 Thousand | - |
Long-Term Debt | - | 11 Thousand | 44.7 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | - |
Other Liabilities | - | 0.00 | - | 0.00 | -0.00 | - |
Total Equity | 861 Thousand | 3.09 Million | 8.96 Million | 11.51 Million | 3.05 Million | 4.44 Million |
Stock Holders Equity | 861 Thousand | 3.09 Million | 8.96 Million | 11.51 Million | 3.05 Million | 4.44 Million |
Common Stock | 123.74 Million | 120.32 Million | 117.07 Million | 102.15 Million | 82.99 Million | 82.22 Million |
Retained Earnings | -125.37 Million | -119.04 Million | -109.93 Million | -92.18 Million | -80.43 Million | -78.22 Million |
Accumulated other comprehensive income | 2.48 Million | 1.82 Million | 1.82 Million | 1.54 Million | 492.4 Thousand | 441.61 Thousand |
Common Stock Equity | 861 Thousand | 3.09 Million | 8.96 Million | 11.51 Million | 3.05 Million | 4.44 Million |
Capital Lease Obligation | 141.27 Thousand | 34.38 Thousand | 68.08 Thousand | - | - | - |
Total Investments | - | - | - | 704.1 Thousand | 642.56 Thousand | 265.26 Thousand |
Total Debt | - | 34.38 Thousand | 68.08 Thousand | - | - | - |
Net Debt | -1.64 Million | -3.1 Million | -9.36 Million | -9.48 Million | -966.29 Thousand | -4.68 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.4 Million | 3.4 Million | 3.89 Million | 3.89 Million | 4.72 Million | 4.72 Million |
Total Current Assets | 2.54 Million | 2.54 Million | 2.37 Million | 2.37 Million | 3.31 Million | 3.31 Million |
Cash And Short Term Investments | 1.64 Million | 1.64 Million | 2.07 Million | 2.07 Million | 3.13 Million | 3.13 Million |
Cash and Cash Equivalents | 1.64 Million | 1.64 Million | 2.07 Million | 2.07 Million | 3.13 Million | 3.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 149.54 Thousand | 149.54 Thousand |
Inventory | - | - | - | - | 10.08 Thousand | 10.08 Thousand |
Other Current Assets | 868.58 Thousand | 868.58 Thousand | 151.06 Thousand | 305.04 Thousand | 20.09 Thousand | 20.09 Thousand |
Total Non-Current Assets | 858.37 Thousand | 858.37 Thousand | 1.51 Million | 1.51 Million | 1.4 Million | 1.4 Million |
Net PPE | 446.11 Thousand | 446.11 Thousand | 508.18 Thousand | 508.18 Thousand | 399.24 Thousand | 399.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 412.26 Thousand | 412.26 Thousand | 1 Million | 1 Million | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.54 Million | 2.54 Million | 1.51 Million | 1.51 Million | 1.62 Million | 1.62 Million |
Total Current Liabilities | 2.46 Million | 2.46 Million | 1.06 Million | 1.06 Million | 1.26 Million | 1.26 Million |
Account Payables | 939.54 Thousand | 939.54 Thousand | 548.36 Thousand | 548.36 Thousand | 578.51 Thousand | 578.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 23.38 Thousand | 23.38 Thousand |
Deferred Revenue | - | - | - | - | 382.87 Thousand | 221.33 Thousand |
Other Current Liabilities | 1.52 Million | 1.52 Million | 517.85 Thousand | 517.85 Thousand | 279.81 Thousand | 441.34 Thousand |
Total Non Current Liabilities | 77.24 Thousand | 77.24 Thousand | 449.52 Thousand | 449.52 Thousand | 361 Thousand | 361 Thousand |
Long-Term Debt | - | - | 99.52 Thousand | 99.52 Thousand | 11 Thousand | 11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 861 Thousand | 861 Thousand | 2.37 Million | 2.37 Million | 3.09 Million | 3.09 Million |
Stock Holders Equity | 861 Thousand | 861 Thousand | 2.37 Million | 2.37 Million | 3.09 Million | 3.09 Million |
Common Stock | 123.74 Million | 123.74 Million | 122.03 Million | 122.03 Million | 120.32 Million | 120.32 Million |
Retained Earnings | -125.37 Million | -125.37 Million | -121.54 Million | -121.54 Million | -119.04 Million | -119.04 Million |
Accumulated other comprehensive income | 2.48 Million | 2.48 Million | 1.88 Million | 1.88 Million | 1.82 Million | 1.82 Million |
Common Stock Equity | 861 Thousand | 861 Thousand | 2.37 Million | 2.37 Million | 3.09 Million | 3.09 Million |
Capital Lease Obligation | 141.27 Thousand | 141.27 Thousand | 162.76 Thousand | 162.76 Thousand | 34.38 Thousand | 34.38 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 99.52 Thousand | 99.52 Thousand | 34.38 Thousand | 34.38 Thousand |
Net Debt | -1.64 Million | -1.64 Million | -1.97 Million | -1.97 Million | -3.1 Million | -3.1 Million |
CDL
SAV
WML
PWRMF
SWVL
PNC