AUD 0.51
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 367.93 Million | 326.75 Million | 339.45 Million | 270.31 Million | 286.92 Million | 284 Million |
Total Current Assets | 124.03 Million | 116.69 Million | 126.52 Million | 85.49 Million | 101.93 Million | 113.71 Million |
Cash And Short Term Investments | 118.2 Million | 114.5 Million | 119.36 Million | 83.77 Million | 98.27 Million | 103.89 Million |
Cash and Cash Equivalents | 4.14 Million | 8.41 Million | 23.07 Million | 10.37 Million | 11.01 Million | 11.18 Million |
Short Term Investments | 114.05 Million | 106.09 Million | 96.29 Million | 73.39 Million | 87.25 Million | 92.71 Million |
Net Receivables | 4.33 Million | 1.49 Million | 6.17 Million | 855 Thousand | 1.84 Million | 3.65 Million |
Inventory | 1.49 Million | 116.69 Million | - | - | 634 Thousand | - |
Other Current Assets | 3000.00 | -115.99 Million | 982 Thousand | 871 Thousand | 1.18 Million | 6.16 Million |
Total Non-Current Assets | 243.89 Million | 210.06 Million | 212.93 Million | 184.82 Million | 184.99 Million | 170.29 Million |
Net PPE | 6.94 Million | 8.1 Million | 9.25 Million | 5.28 Million | 8.51 Million | 4.05 Million |
Good Will And Intangible Assets | 786 Thousand | 489 Thousand | 958 Thousand | 1.55 Million | 932 Thousand | 1.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 786 Thousand | 489 Thousand | 958 Thousand | 1.55 Million | 932 Thousand | 1.5 Million |
Long-Term Investments | 208.87 Million | 198.18 Million | 199.21 Million | 175.69 Million | 172.79 Million | 157.06 Million |
Tax Assets | 21.36 Million | - | - | - | 2.76 Million | 212 Thousand |
Other Non Current Assets | 5.92 Million | 3.28 Million | 3.5 Million | 2.28 Million | - | 7.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 323.74 Million | 284.82 Million | 298.37 Million | 215.64 Million | 222.97 Million | 181.27 Million |
Total Current Liabilities | 283.43 Million | 20.67 Million | 52.03 Million | 10.47 Million | 216.32 Million | 178.7 Million |
Account Payables | 3.76 Million | 1.05 Million | 1.05 Million | 4.03 Million | 2.84 Million | 4.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 254.27 Million | 12.45 Million | 21.33 Million | 3.48 Million | 208.86 Million | 169.39 Million |
Deferred Revenue | 23.17 Million | - | - | - | 521 Thousand | 373 Thousand |
Other Current Liabilities | 2.23 Million | 7.16 Million | 29.63 Million | 2.95 Million | 4.09 Million | 4.58 Million |
Total Non Current Liabilities | 40.3 Million | 264.14 Million | 246.34 Million | 205.17 Million | 6.64 Million | 2.56 Million |
Long-Term Debt | 32.34 Million | 263.27 Million | 245.37 Million | 203.98 Million | 5.72 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.95 Million | 872 Thousand | 971 Thousand | 1.19 Million | 919 Thousand | 2.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.19 Million | 41.93 Million | 41.08 Million | 54.66 Million | 63.95 Million | 102.73 Million |
Stock Holders Equity | 44.19 Million | 41.93 Million | 41.08 Million | 54.66 Million | 63.95 Million | 102.73 Million |
Common Stock | 117.66 Million | 103.75 Million | 103.58 Million | 81.75 Million | 80.04 Million | 78.13 Million |
Retained Earnings | -80.64 Million | -71.88 Million | -72.05 Million | -38.96 Million | -19.96 Million | 20.57 Million |
Accumulated other comprehensive income | 7.17 Million | 10.06 Million | 9.54 Million | 11.87 Million | 3.87 Million | 4.03 Million |
Common Stock Equity | 44.19 Million | 41.93 Million | 41.08 Million | 54.66 Million | 63.95 Million | 102.73 Million |
Capital Lease Obligation | 8.18 Million | 9.26 Million | 10.05 Million | 6.38 Million | 8.29 Million | - |
Total Investments | 114.05 Million | 304.28 Million | 295.51 Million | 249.09 Million | 260.04 Million | 249.77 Million |
Total Debt | 286.61 Million | 275.72 Million | 266.71 Million | 207.46 Million | 214.58 Million | 169.39 Million |
Net Debt | 282.46 Million | 267.31 Million | 243.64 Million | 197.09 Million | 203.56 Million | 158.21 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 367.93 Million | 367.93 Million | 367.93 Million | 366.1 Million | 366.1 Million | 326.75 Million |
Total Current Assets | 124.03 Million | - | 4.14 Million | 9.22 Million | 9.22 Million | 116.69 Million |
Cash And Short Term Investments | 118.2 Million | 118.2 Million | 4.14 Million | 127.2 Million | 9.22 Million | 114.5 Million |
Cash and Cash Equivalents | 4.14 Million | 4.14 Million | 4.14 Million | 9.22 Million | 9.22 Million | 8.41 Million |
Short Term Investments | 114.05 Million | 114.05 Million | - | 117.98 Million | - | 106.09 Million |
Net Receivables | 4.33 Million | 4.33 Million | - | 1.18 Million | - | 1.49 Million |
Inventory | 1.49 Million | - | - | - | - | 116.69 Million |
Other Current Assets | 3000.00 | -122.54 Million | - | -128.39 Million | - | -115.99 Million |
Total Non-Current Assets | 243.89 Million | - | 363.78 Million | 356.88 Million | 356.88 Million | 210.06 Million |
Net PPE | 6.94 Million | 6.94 Million | 6.94 Million | 7.4 Million | 7.4 Million | 8.1 Million |
Good Will And Intangible Assets | 786 Thousand | - | 786 Thousand | 688 Thousand | 688 Thousand | 489 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 786 Thousand | - | 786 Thousand | 688 Thousand | 688 Thousand | 489 Thousand |
Long-Term Investments | 208.87 Million | - | - | 222.67 Million | - | 198.18 Million |
Tax Assets | 21.36 Million | 21.36 Million | - | 119.16 Million | - | - |
Other Non Current Assets | 5.92 Million | 5.92 Million | 356.05 Million | 6.95 Million | 348.79 Million | 3.28 Million |
Other Assets | - | 367.93 Million | - | - | - | - |
Total Liabilities | 323.74 Million | 323.74 Million | 323.74 Million | 322.2 Million | 322.2 Million | 284.82 Million |
Total Current Liabilities | 283.43 Million | 254.08 Million | -2.23 Million | 2.21 Million | 2.21 Million | 20.67 Million |
Account Payables | 3.76 Million | - | - | - | - | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 254.27 Million | 254.08 Million | - | 16.53 Million | - | 12.45 Million |
Deferred Revenue | 23.17 Million | - | - | - | - | - |
Other Current Liabilities | 2.23 Million | -254.08 Million | - | -16.53 Million | - | 7.16 Million |
Total Non Current Liabilities | 40.3 Million | 62.74 Million | 323.74 Million | 319.98 Million | 319.98 Million | 264.14 Million |
Long-Term Debt | 32.34 Million | 32.34 Million | 32.34 Million | 270.25 Million | 270.25 Million | 263.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.95 Million | 30.39 Million | 291.39 Million | 49.73 Million | 49.73 Million | 872 Thousand |
Other Liabilities | - | 6.91 Million | 2.23 Million | - | - | - |
Total Equity | 44.19 Million | 44.19 Million | 44.19 Million | 43.9 Million | 43.9 Million | 41.93 Million |
Stock Holders Equity | 44.19 Million | 44.19 Million | 44.19 Million | 43.9 Million | 43.9 Million | 41.93 Million |
Common Stock | 117.66 Million | 117.66 Million | 117.66 Million | 107.89 Million | 107.89 Million | 103.75 Million |
Retained Earnings | -80.64 Million | -80.64 Million | -80.64 Million | -71.85 Million | -71.85 Million | -71.88 Million |
Accumulated other comprehensive income | 7.17 Million | 7.17 Million | 7.17 Million | 7.86 Million | 7.86 Million | 10.06 Million |
Common Stock Equity | 44.19 Million | 44.19 Million | 44.19 Million | 43.9 Million | 43.9 Million | 41.93 Million |
Capital Lease Obligation | 8.18 Million | 6.91 Million | - | 7.55 Million | - | 9.26 Million |
Total Investments | 114.05 Million | 114.05 Million | - | 117.98 Million | - | 304.28 Million |
Total Debt | 286.61 Million | 293.34 Million | 32.34 Million | 294.34 Million | 270.25 Million | 275.72 Million |
Net Debt | 282.46 Million | 289.19 Million | 28.19 Million | 285.11 Million | 261.02 Million | 267.31 Million |
VTMLF
CDL
SAV
ACIIN
PWRMF
SWVL