AUD 0.51
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.97 Million | 77.47 Million | 53.66 Million | 52.73 Million | 53.8 Million | 70.08 Million |
Cost of Revenue | 6.02 Million | 5.8 Million | 5.51 Million | 5.78 Million | 8.46 Million | 6.47 Million |
Gross Profit | 26.95 Million | 71.67 Million | 48.14 Million | 46.95 Million | 45.34 Million | 63.61 Million |
Operating Expenses | 46.11 Million | 48.79 Million | 48.2 Million | 45.88 Million | 60.2 Million | 59.28 Million |
Selling, General and Administrative Expenses | 46.11 Million | 37.34 Million | 36.24 Million | 33.54 Million | 36.16 Million | 43.25 Million |
Research and Development Expenses | - | - | -0.61 | -0.32 | -0.82 | 0.09 |
Other Expenses | - | 5.07 Million | 660 Thousand | 3.09 Million | 2.13 Million | 5.18 Million |
Cost and Expenses | 65.73 Million | 49.3 Million | 58.73 Million | 45.83 Million | 73.96 Million | 62.04 Million |
Operating Income | -13.13 Million | 33.27 Million | 5.45 Million | 8.77 Million | -6.4 Million | 10.8 Million |
Interest Expense | - | 33.17 Million | 38.58 Million | - | 38.47 Million | 8.42 Million |
Income Tax Expense | -21.36 Million | 4000.00 | 53 Thousand | 2.76 Million | -3.74 Million | 2.31 Million |
Earnings before Tax | -31.4 Million | 170 Thousand | -33.04 Million | -16.89 Million | -43.83 Million | 6.59 Million |
Net Income | -10.03 Million | 166 Thousand | -33.09 Million | -19.65 Million | -40.08 Million | 4.28 Million |
Earnings Per Share Basic | -0.09 | 0.00 | -0.40 | -0.30 | -0.63 | 0.07 |
Earnings Per Share Diluted | -0.09 | 0.00 | -0.40 | -0.30 | -0.63 | 0.07 |
Weighted Average Shares Outstanding | 115.87 Million | 106.14 Million | 82.14 Million | 64.59 Million | 63.26 Million | 62.21 Million |
Weighted Average Shares Outstanding (Diluted) | 115.87 Million | 123.75 Million | 82.14 Million | 64.59 Million | 63.26 Million | 65.43 Million |
Gross Margin | 0.82 | 0.93 | 0.90 | 0.89 | 0.84 | 0.91 |
EBIT Margin | 0.97 | 0.46 | 0.16 | 0.25 | 0.00 | 0.27 |
Profit Margin | -0.30 | 0.00 | -0.62 | -0.37 | -0.75 | 0.06 |
EBITDA | 31.98 Million | 35.5 Million | 8.93 Million | 11.29 Million | -1.01 Million | 17.95 Million |
Earnings Before Tax Margin | -0.40 | 0.43 | 0.10 | 0.17 | -0.12 | 0.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 42.63 Million | 88.91 Million | 2.78 Million | 46.52 Million | 13.7 Million | 77.47 Million |
Cost of Revenue | 3.03 Million | 6.02 Million | - | 2.98 Million | - | 5.8 Million |
Gross Profit | 39.6 Million | 82.89 Million | 2.78 Million | 43.53 Million | 13.7 Million | 71.67 Million |
Operating Expenses | 845.99 Thousand | -52.75 Million | 12.75 Million | 13.68 Million | 13.68 Million | 48.79 Million |
Selling, General and Administrative Expenses | 846 Thousand | - | 12.75 Million | 988 Thousand | 10.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.74 | -52.75 Million | - | -23.84 Million | - | 5.07 Million |
Cost and Expenses | 11.54 Million | 58.77 Million | 12.75 Million | 20.67 Million | 13.68 Million | 49.3 Million |
Operating Income | -10.07 Million | 30.14 Million | -9.96 Million | 32 Thousand | 288 Thousand | 33.27 Million |
Interest Expense | - | - | - | 19.65 Million | - | 33.17 Million |
Income Tax Expense | -0.09 | -21.36 Million | 10.68 Million | 2500.00 | 2500.00 | 4000.00 |
Earnings before Tax | -0.09 | -31.4 Million | -15.71 Million | 18.5 Thousand | 18.5 Thousand | 170 Thousand |
Net Income | 115.83 Million | -10.03 Million | -5.03 Million | 106.87 Million | 16 Thousand | 166 Thousand |
Earnings Per Share Basic | 0.84 | - | -0.04 | 0.67 | 0.00 | - |
Earnings Per Share Diluted | 0.84 | - | -0.04 | 0.67 | 0.00 | - |
Weighted Average Shares Outstanding | 137.93 Million | 115.87 Million | 125.07 Million | 160 Million | 160 Million | 106.14 Million |
Weighted Average Shares Outstanding (Diluted) | 137.93 Million | 115.87 Million | 125.07 Million | 160 Million | 160 Million | 123.75 Million |
Gross Margin | 0.93 | 0.93 | 1.00 | 0.94 | 1.00 | 0.93 |
EBIT Margin | -0.50 | - | 4.09 | 0.00 | -0.02 | - |
Profit Margin | 2.72 | -0.11 | -1.81 | 2.30 | 0.00 | 0.00 |
EBITDA | -21.36 Million | - | 11.4 Million | 5000.00 | -269.5 Thousand | - |
Earnings Before Tax Margin | -0.24 | 0.34 | -3.58 | 0.00 | 0.02 | 0.43 |
VTMLF
CDL
SAV
ACIIN
PWRMF
SWVL