INR 2.7
(3.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5 Million | - | 2.05 Million | 500 Thousand | 10.35 Million | 39.92 Million |
Cost of Revenue | 5.42 Million | 1.39 Million | 4.28 Million | 1.62 Million | 12.21 Million | 43.41 Million |
Gross Profit | -425 Thousand | -1.39 Million | -2.23 Million | -1.12 Million | -1.85 Million | -3.49 Million |
Operating Expenses | 405 Thousand | 2.48 Million | 1.33 Million | 1.4 Million | 3.38 Million | 1.96 Million |
Selling, General and Administrative Expenses | 2.03 Million | 317 Thousand | 341 Thousand | 480.92 Thousand | 325.29 Thousand | 366.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 405 Thousand | 5.25 Million | 4.1 Million | 200.00 | 2100.00 | -21.41 Thousand |
Cost and Expenses | 7.48 Million | 3.87 Million | 5.61 Million | 3.02 Million | 15.59 Million | 45.38 Million |
Operating Income | -2.48 Million | -3.87 Million | -3.55 Million | -2.52 Million | -5.24 Million | -5.46 Million |
Interest Expense | 25 Thousand | - | - | 348.00 | 107.29 Thousand | 10.14 Thousand |
Income Tax Expense | 937 Thousand | 367 Thousand | 143 Thousand | 610.52 Thousand | -87.46 Thousand | -9148.00 |
Earnings before Tax | 1.81 Million | 1.37 Million | 549 Thousand | 2.45 Million | -342.61 Thousand | 43.45 Thousand |
Net Income | 886 Thousand | 1.01 Million | 406.1 Thousand | 1.84 Million | -255.14 Thousand | 52.6 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.02 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.02 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 110.75 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million |
Weighted Average Shares Outstanding (Diluted) | 110.75 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million |
Gross Margin | -0.08 | - | -1.09 | -2.24 | -0.18 | -0.09 |
EBIT Margin | 0.37 | - | 0.27 | 4.91 | -0.02 | 0.00 |
Profit Margin | 0.18 | - | 0.20 | 3.69 | -0.02 | 0.00 |
EBITDA | 1.86 Million | 1.39 Million | 549 Thousand | 2.45 Million | -342.37 Thousand | 44.31 Thousand |
Earnings Before Tax Margin | -0.50 | - | -1.74 | -5.05 | -0.51 | -0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.01 Million | 2.5 Million | 5 Million | 873 Thousand | 2.5 Million | 1.6 Million |
Cost of Revenue | 661 Thousand | 658 Thousand | 5.72 Million | 673 Thousand | 2.11 Million | 768 Thousand |
Gross Profit | 349.99 Thousand | 1.84 Million | -725 Thousand | 200 Thousand | 385 Thousand | 837 Thousand |
Operating Expenses | -350 Thousand | 4.81 Million | 1.76 Million | -200 Thousand | -882 Thousand | 768 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 508 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | - | 4.33 Million | - | - | 1.6 Million |
Cost and Expenses | 661 Thousand | 658 Thousand | 7.48 Million | -200 Thousand | 1.23 Million | 768 Thousand |
Operating Income | 350 Thousand | 1.84 Million | -2.48 Million | 200 Thousand | 1.26 Million | 837 Thousand |
Interest Expense | - | 25 Thousand | 25 Thousand | - | - | - |
Income Tax Expense | 91 Thousand | 578 Thousand | 937 Thousand | 118 Thousand | 284 Thousand | 218 Thousand |
Earnings before Tax | 350 Thousand | 1.99 Million | 1.82 Million | 200 Thousand | 1.26 Million | 837 Thousand |
Net Income | 259 Thousand | 1.42 Million | 886 Thousand | 82 Thousand | 982 Thousand | 619 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | - | 0.00 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.01 | - | 0.00 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million |
Weighted Average Shares Outstanding (Diluted) | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million | 110.49 Million |
Gross Margin | 0.35 | 0.74 | -0.14 | 0.23 | 0.15 | 0.52 |
EBIT Margin | 0.35 | 0.74 | - | 0.24 | 0.51 | 0.52 |
Profit Margin | 0.26 | 0.57 | 0.18 | 0.09 | 0.39 | 0.39 |
EBITDA | 350 Thousand | 1.84 Million | - | 206 Thousand | 1.27 Million | 837 Thousand |
Earnings Before Tax Margin | 0.35 | 0.74 | -0.50 | 0.23 | 0.51 | 0.52 |
PWRMF
SWVL
PNC
FGAS
VISTAPH
CVVRF