USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 58.52 Thousand | - | - | - | - | - |
Gross Profit | -58.52 Thousand | - | - | - | - | - |
Operating Expenses | 619.8 Thousand | 576.34 Thousand | 1.03 Million | 368.67 Thousand | 393.59 Thousand | 599.35 Thousand |
Selling, General and Administrative Expenses | 619.8 Thousand | 379 Thousand | 1.03 Million | 368.67 Thousand | 393.59 Thousand | 599.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13 Thousand | 50 Thousand | 87.08 Thousand | 39 Thousand | 116.13 Thousand |
Cost and Expenses | 619.8 Thousand | 576.34 Thousand | 1.03 Million | 368.67 Thousand | 393.59 Thousand | 599.35 Thousand |
Operating Income | -619.8 Thousand | -563.34 Thousand | -1.03 Million | -368.67 Thousand | -393.6 Thousand | -599.36 Thousand |
Interest Expense | - | 68.00 | 137.00 | 160.00 | 2268.00 | 1202.00 |
Income Tax Expense | - | 13.06 Thousand | -984.93 | -343.73 | -70.59 | -70.59 |
Earnings before Tax | -955.64 Thousand | -563.41 Thousand | -983.89 Thousand | -281.75 Thousand | -356.86 Thousand | -555.01 Thousand |
Net Income | -955.64 Thousand | -563.41 Thousand | -983.89 Thousand | -281.75 Thousand | -356.86 Thousand | -555.01 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 134.78 Million | 123.28 Million | 97.95 Million | 77.8 Million | 63.06 Million | 51.28 Million |
Weighted Average Shares Outstanding (Diluted) | 134.77 Million | 123.28 Million | 97.95 Million | 77.8 Million | 63.06 Million | 51.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -621.69 Thousand | -533.54 Thousand | - | - | -305.54 Thousand | -599.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.63 Thousand | 58.52 Thousand | 14.63 Thousand | 14.15 Thousand | 14.63 Thousand | - |
Gross Profit | -14.63 Thousand | -58.52 Thousand | -14.63 Thousand | -14.15 Thousand | -14.63 Thousand | - |
Operating Expenses | 168.28 Thousand | 657.87 Thousand | 87.49 Thousand | 161.01 Thousand | 241.08 Thousand | 576.34 Thousand |
Selling, General and Administrative Expenses | 168.28 Thousand | - | 87.49 Thousand | 161.01 Thousand | 241.08 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 13 Thousand |
Cost and Expenses | 182.91 Thousand | 716.39 Thousand | 102.12 Thousand | 175.17 Thousand | 255.71 Thousand | 576.34 Thousand |
Operating Income | -182.91 Thousand | -716.4 Thousand | -102.13 Thousand | -175.17 Thousand | -255.71 Thousand | -563.34 Thousand |
Interest Expense | 119.84 Thousand | - | 119.39 Thousand | 472.00 | 472.00 | 68.00 |
Income Tax Expense | -1.00 | -2.00 | - | 1.00 | - | 13.06 Thousand |
Earnings before Tax | -302.75 Thousand | -955.64 Thousand | -221.52 Thousand | -175.64 Thousand | -255.71 Thousand | -563.41 Thousand |
Net Income | -302.75 Thousand | -955.64 Thousand | -221.52 Thousand | -175.64 Thousand | -255.71 Thousand | -563.41 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 146.9 Million | 134.77 Million | 137.44 Million | 132.93 Million | 123.28 Million | 123.28 Million |
Weighted Average Shares Outstanding (Diluted) | 146.9 Million | 134.77 Million | 137.44 Million | 132.93 Million | 123.28 Million | 123.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -168.28 Thousand | - | -87.5 Thousand | -161.01 Thousand | -241.08 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ACIIN
PWRMF
SWVL
WYCC
FGAS
VISTAPH