USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.11 Million | 5.61 Million | 5.64 Million | 2.23 Million | 1.9 Million | 2.15 Million |
Total Current Assets | 326.32 Thousand | 77.28 Thousand | 1.77 Million | 95.48 Thousand | 10.23 Thousand | 451.15 Thousand |
Cash And Short Term Investments | 293.25 Thousand | 5737.00 | 1.65 Million | 85.91 Thousand | 3397.00 | 414.85 Thousand |
Cash and Cash Equivalents | 293.25 Thousand | 5737.00 | 1.65 Million | 85.91 Thousand | 3397.00 | 414.85 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.79 Thousand | 65.26 Thousand | 58.22 Thousand | 4803.00 | 2075.00 | 36.3 Thousand |
Inventory | - | 6209.46 | - | - | - | -36.30 |
Other Current Assets | 17.27 Thousand | 71.54 | 61.86 Thousand | 4767.00 | 4767.00 | 36.30 |
Total Non-Current Assets | 5.78 Million | 5.53 Million | 3.87 Million | 2.13 Million | 1.89 Million | 1.7 Million |
Net PPE | 562 Thousand | 5.53 Million | 3.87 Million | 2.13 Million | 1.89 Million | 1.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.22 Million | - | - | - | - | -1.00 |
Other Assets | - | 0.00 | - | 0.00 | - | 1.00 |
Total Liabilities | 665.81 Thousand | 610.61 Thousand | 187.62 Thousand | 334.68 Thousand | 479.22 Thousand | 631.28 Thousand |
Total Current Liabilities | 506.52 Thousand | 453.21 Thousand | 187.62 Thousand | 334.68 Thousand | 479.22 Thousand | 631.28 Thousand |
Account Payables | 361.52 Thousand | 404.21 Thousand | 152.12 Thousand | 249.68 Thousand | 307.14 Thousand | 420.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 144.99 Thousand | 49 Thousand | 35.5 Thousand | 85 Thousand | 172.08 Thousand | 211.08 Thousand |
Total Non Current Liabilities | 159.28 Thousand | 157.39 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159.28 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.44 Million | 5 Million | 5.45 Million | 1.89 Million | 1.42 Million | 1.52 Million |
Stock Holders Equity | 5.44 Million | 5 Million | 5.45 Million | 1.89 Million | 1.42 Million | 1.52 Million |
Common Stock | 13.58 Million | 12.45 Million | 12.45 Million | 8.37 Million | 7.63 Million | 7.45 Million |
Retained Earnings | -10.66 Million | -9.7 Million | -9.14 Million | -8.15 Million | -7.87 Million | -7.51 Million |
Accumulated other comprehensive income | 2.52 Million | 2252.31 | 2.14 Million | 1.68 Million | 1.66 Million | 1.59 Million |
Common Stock Equity | 5.44 Million | 5 Million | 5.45 Million | 1.89 Million | 1.42 Million | 1.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -293.25 Thousand | -5737.00 | -1.65 Million | -85.91 Thousand | -3397.00 | -414.85 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.11 Million | 6.11 Million | 5.99 Million | 5.97 Million | 5.59 Million | 5.61 Million |
Total Current Assets | 326.32 Thousand | 326.32 Thousand | 208.53 Thousand | 299.46 Thousand | 71.47 Thousand | 77.28 Thousand |
Cash And Short Term Investments | 293.25 Thousand | 293.25 Thousand | 164.68 Thousand | 265.75 Thousand | 17.52 Thousand | 5737.00 |
Cash and Cash Equivalents | 293.25 Thousand | 293.25 Thousand | 164.68 Thousand | 265.75 Thousand | 17.52 Thousand | 5737.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.79 Thousand | 15.79 Thousand | 36 Thousand | 28 Thousand | 49.14 Thousand | 65.26 Thousand |
Inventory | - | - | - | - | - | 6209.46 |
Other Current Assets | 17.27 Thousand | 17.27 Thousand | 7851.00 | 5698.00 | 4804.00 | 71.54 |
Total Non-Current Assets | 5.78 Million | 5.78 Million | 5.78 Million | 5.67 Million | 5.52 Million | 5.53 Million |
Net PPE | 562 Thousand | 562 Thousand | 523.86 Thousand | 538.01 Thousand | 552.17 Thousand | 5.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.22 Million | 5.22 Million | 5.26 Million | 5.13 Million | 4.97 Million | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 665.81 Thousand | 665.81 Thousand | 785.55 Thousand | 542.76 Thousand | 683.06 Thousand | 610.61 Thousand |
Total Current Liabilities | 506.52 Thousand | 506.52 Thousand | 626.74 Thousand | 384.42 Thousand | 525.19 Thousand | 453.21 Thousand |
Account Payables | 361.52 Thousand | 361.52 Thousand | 603.19 Thousand | 337.92 Thousand | 487.69 Thousand | 404.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 15 Thousand | - |
Deferred Revenue | - | - | - | - | -502.69 Thousand | - |
Other Current Liabilities | 144.99 Thousand | 144.99 Thousand | 23.55 Thousand | 46.5 Thousand | 525.19 Thousand | 49 Thousand |
Total Non Current Liabilities | 159.28 Thousand | 159.28 Thousand | 158.81 Thousand | 158.34 Thousand | 157.86 Thousand | 157.39 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159.28 Thousand | 159.28 Thousand | 158.81 Thousand | 158.34 Thousand | 157.86 Thousand | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 5.44 Million | 5.44 Million | 5.21 Million | 5.43 Million | 4.91 Million | 5 Million |
Stock Holders Equity | 5.44 Million | 5.44 Million | 5.21 Million | 5.43 Million | 4.91 Million | 5 Million |
Common Stock | 13.58 Million | 13.58 Million | 13.14 Million | 13.14 Million | 12.45 Million | 12.45 Million |
Retained Earnings | -10.66 Million | -10.66 Million | -10.35 Million | -10.13 Million | -9.96 Million | -9.7 Million |
Accumulated other comprehensive income | 2.52 Million | 2.52 Million | 2.42 Million | 2.42 Million | 2.41 Million | 2252.31 |
Common Stock Equity | 5.44 Million | 5.44 Million | 5.21 Million | 5.43 Million | 4.91 Million | 5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 15 Thousand | - |
Net Debt | -293.25 Thousand | -293.25 Thousand | -164.68 Thousand | -265.75 Thousand | -2528.00 | -5737.00 |
ACIIN
PWRMF
SWVL
WYCC
FGAS
VISTAPH