GBp 0.15
(-5.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 554.25 | 184.36 Thousand | 1.5 Million | - | - | - |
Gross Profit | -554.25 | -184.36 Thousand | -1.5 Million | - | - | - |
Operating Expenses | 4 Million | 3.3 Million | 672.42 Thousand | 370.96 Thousand | 309.24 Thousand | 100.18 Thousand |
Selling, General and Administrative Expenses | 3.3 Million | 3.24 Million | 672.42 Thousand | 370.96 Thousand | 309.24 Thousand | 100.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19.56 Thousand | - | - | - | - |
Cost and Expenses | 4 Million | 3.3 Million | 672.42 Thousand | 370.96 Thousand | 309.24 Thousand | 100.18 Thousand |
Operating Income | -3.72 Million | -2.7 Million | -2.1 Million | -568.88 Thousand | -309.24 Thousand | -100.18 Thousand |
Interest Expense | - | 154.51 Thousand | 200 Thousand | - | - | - |
Income Tax Expense | 12.17 Thousand | -3.09 Million | -819.6 Thousand | -1.07 Million | -161.14 Thousand | -7.00 |
Earnings before Tax | -3.98 Million | -5.55 Million | -902.06 Thousand | -369.95 Thousand | -309.18 Thousand | -100.17 Thousand |
Net Income | -3.99 Million | -5.55 Million | -902.06 Thousand | -369.95 Thousand | -309.18 Thousand | -100.17 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 578.49 Million | 428.04 Million | 105.82 Million | 50.11 Million | 31.83 Million | 389.56 Million |
Weighted Average Shares Outstanding (Diluted) | 578.49 Million | 428.04 Million | 105.82 Million | 50.11 Million | 31.83 Million | 389.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.98 Million | - | -819.6 Thousand | - | -309.24 Thousand | -100.17 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 182.48 Thousand | - | 182.48 Thousand | - |
Cost of Revenue | 33.65 Thousand | 33.65 Thousand | 222.46 Thousand | 554.25 | 222.46 Thousand | 54.66 Thousand |
Gross Profit | -33.65 Thousand | -33.65 Thousand | -39.97 Thousand | -554.25 | -39.97 Thousand | -54.66 Thousand |
Operating Expenses | 142.64 Thousand | 257.24 Thousand | 1.6 Million | 4 Million | 438.33 Thousand | 2.39 Million |
Selling, General and Administrative Expenses | 216.77 Thousand | 216.77 Thousand | 1.6 Million | - | 592.04 Thousand | 2.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -74.12 Thousand | - | - | 65.03 Thousand | - | - |
Cost and Expenses | 176.29 Thousand | 290.89 Thousand | 1.6 Million | 4 Million | 660.8 Thousand | 2.39 Million |
Operating Income | -176.29 Thousand | -250.42 Thousand | -1.6 Million | -3.72 Million | -814.5 Thousand | -2.39 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -65.77 Thousand | 34.68 | 12.17 Thousand | 12.17 Thousand | 6089.00 | -176.12 Thousand |
Earnings before Tax | -215.74 Thousand | -215.74 Thousand | -1.12 Million | -3.98 Million | -563.67 Thousand | -2.85 Million |
Net Income | -182.85 Thousand | -215.74 Thousand | -1.13 Million | -3.99 Million | -569.76 Thousand | -2.85 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 515.07 Million | 607.71 Million | 607.67 Million | 578.49 Million | 561.89 Million | 595.5 Million |
Weighted Average Shares Outstanding (Diluted) | 607.67 Million | 607.67 Million | 607.67 Million | 578.49 Million | 561.49 Million | 595.5 Million |
Gross Margin | - | - | -0.22 | - | -0.22 | - |
EBIT Margin | - | - | -8.82 | - | 1.37 | - |
Profit Margin | - | - | -6.24 | - | -3.12 | - |
EBITDA | 34.68 Thousand | 34.68 Thousand | -1.6 Million | - | 250.82 Thousand | -2.39 Million |
Earnings Before Tax Margin | - | - | -8.82 | - | -4.46 | - |
SAV
WML
BASGZ
SWVL
PNC
VTMLF