CAD 0.06
(22.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6521.00 | 1816.00 | 2348.00 | 3047.00 | 3971.00 | 4731.00 |
Gross Profit | -6521.00 | -1816.00 | -2348.00 | -3047.00 | -3971.00 | -4731.00 |
Operating Expenses | 10.3 Million | 11.83 Million | 4.73 Million | 2.87 Million | 8.59 Million | 11.28 Million |
Selling, General and Administrative Expenses | 10.3 Million | 8.07 Million | 4.18 Million | 2.57 Million | 6.79 Million | 9.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.76 Million | 549.99 Thousand | 301.88 Thousand | 1.8 Million | 4341.00 |
Cost and Expenses | 10.3 Million | 11.84 Million | 4.74 Million | 2.87 Million | 8.59 Million | 11.29 Million |
Operating Income | -10.3 Million | -15.64 Million | -6.11 Million | -3.13 Million | -8.59 Million | -11.28 Million |
Interest Expense | - | 17.74 Thousand | 190.82 Thousand | 527.41 Thousand | 376.25 Thousand | 17.6 Million |
Income Tax Expense | - | -11 Million | -1.18 Million | -262.16 Thousand | 41.08 Thousand | 17.6 Million |
Earnings before Tax | -10.42 Million | -4.66 Million | -9.38 Million | -5.86 Million | -17.85 Million | -28.88 Million |
Net Income | -10.42 Million | 6.34 Million | -8.2 Million | -5.6 Million | -17.89 Million | -28.88 Million |
Earnings Per Share Basic | -0.03 | 0.02 | -0.04 | -0.04 | -0.13 | -0.26 |
Earnings Per Share Diluted | -0.03 | 0.02 | -0.04 | -0.04 | -0.13 | -0.26 |
Weighted Average Shares Outstanding | 318.57 Million | 270.08 Million | 207.31 Million | 152.63 Million | 133.03 Million | 113.15 Million |
Weighted Average Shares Outstanding (Diluted) | 318.57 Million | 270.08 Million | 207.31 Million | 152.63 Million | 133.03 Million | 113.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.3 Million | -11.05 Million | -7.84 Million | -5.08 Million | -17.47 Million | -28.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 1631.00 | 6521.00 | 1630.00 |
Gross Profit | - | - | - | -1631.00 | -6521.00 | -1630.00 |
Operating Expenses | 1.07 Million | 2.51 Million | 2.15 Million | 3.18 Million | 10.83 Million | 2.55 Million |
Selling, General and Administrative Expenses | 815.34 Thousand | 2.51 Million | 2.15 Million | 3.18 Million | - | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 264.48 Thousand | - | - | - | - | - |
Cost and Expenses | 1.07 Million | 2.51 Million | 2.15 Million | 3.18 Million | 10.83 Million | 2.55 Million |
Operating Income | -1.07 Million | -2.51 Million | -2.15 Million | -3.18 Million | -10.83 Million | -2.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.01 Million | 98.5 Thousand | 189.58 Thousand | 247.41 Thousand | 602.3 Thousand | 132.5 Thousand |
Earnings before Tax | -5.09 Million | -4.12 Million | -2.06 Million | -2.72 Million | -9.82 Million | -2.45 Million |
Net Income | -5.09 Million | -4.22 Million | -2.25 Million | -2.97 Million | -10.42 Million | -2.45 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 335.9 Million | 328.27 Million | 325.85 Million | 325.85 Million | 318.57 Million | 324.25 Million |
Weighted Average Shares Outstanding (Diluted) | 335.9 Million | 328.27 Million | 325.85 Million | 325.85 Million | 318.57 Million | 324.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.07 Million | -2.51 Million | -2.15 Million | -3.18 Million | - | -2.42 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
BASGZ
AXXDF
INFLAME
VTMLF
CDL
SAV