Inflame Appliances Limited (INFLAME.BO)
INR 412.0
(-4.11%)
INR 412.0
(-4.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 924.36 Million | 773.59 Million | 396.17 Million | 198.68 Million | 153.83 Million | 551.1 Million |
| Cost of Revenue | 844 Million | 650.43 Million | 371.55 Million | 219.7 Million | 183.65 Million | 456.65 Million |
| Gross Profit | 80.36 Million | 123.16 Million | 24.61 Million | -21.01 Million | -29.82 Million | 94.44 Million |
| Operating Expenses | 45.71 Million | 44.47 Million | 28.3 Million | 15.08 Million | 27.09 Million | 71.85 Million |
| Selling, General and Administrative Expenses | 108.7 Million | 42.06 Million | 17.17 Million | 13.9 Million | 26.53 Million | 68.42 Million |
| Research and Development Expenses | 63.49 Thousand | 1500.00 | 7.15 Million | - | 40 Thousand | 25.41 Thousand |
| Other Expenses | -63.05 Million | -2.4 Million | -3.97 Million | -1.17 Million | -561.64 Thousand | -3.42 Million |
| Cost and Expenses | 889.71 Million | 694.9 Million | 399.86 Million | 234.78 Million | 210.75 Million | 528.5 Million |
| Operating Income | 34.65 Million | 78.68 Million | -3.69 Million | -36.09 Million | -56.92 Million | 22.59 Million |
| Interest Expense | 32.16 Million | 20.96 Million | 17.21 Million | 10.61 Million | 7.35 Million | 3.5 Million |
| Income Tax Expense | 4.82 Million | 11.66 Million | -5.57 Million | -11.6 Million | -14.98 Million | 7.87 Million |
| Earnings before Tax | 15.31 Million | 44.04 Million | -22.04 Million | -45.21 Million | -57.54 Million | 28.49 Million |
| Net Income | 10.48 Million | 32.37 Million | -16.47 Million | -33.61 Million | -42.56 Million | 20.61 Million |
| Earnings Per Share Basic | 1.47 | 4.54 | -2.64 | -5.60 | -7.09 | 3.44 |
| Earnings Per Share Diluted | 1.47 | 4.54 | -2.64 | -5.60 | -7.09 | 3.44 |
| Weighted Average Shares Outstanding | 7.13 Million | 7.13 Million | 6.22 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 7.13 Million | 6.22 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 0.09 | 0.16 | 0.06 | -0.11 | -0.19 | 0.17 |
| EBIT Margin | 0.08 | 0.13 | 0.04 | -0.08 | -0.24 | 0.06 |
| Profit Margin | 0.01 | 0.04 | -0.04 | -0.17 | -0.28 | 0.04 |
| EBITDA | 76.27 Million | 102.67 Million | 14.65 Million | -15.35 Million | -30.43 Million | 39.07 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | -0.01 | -0.18 | -0.37 | 0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 924.36 Million | 247.24 Million | 247.24 Million | 429.88 Million | 214.94 Million | 773.59 Million |
| Cost of Revenue | 844 Million | 170.51 Million | 170.51 Million | 389.01 Million | 162.85 Million | 650.43 Million |
| Gross Profit | 80.36 Million | 76.72 Million | 76.72 Million | 40.87 Million | 52.08 Million | 123.16 Million |
| Operating Expenses | 45.71 Million | 31.55 Million | 59.99 Million | 31.13 Million | 45.08 Million | 44.47 Million |
| Selling, General and Administrative Expenses | - | 31.52 Million | 31.32 Million | 31.13 Million | 22.83 Million | - |
| Research and Development Expenses | - | 31.74 Thousand | - | - | - | - |
| Other Expenses | -2.28 Million | - | - | - | - | -2.4 Million |
| Cost and Expenses | 889.71 Million | 202.06 Million | 230.51 Million | 420.14 Million | 207.93 Million | 694.9 Million |
| Operating Income | 34.65 Million | 45.17 Million | 12.36 Million | 9.74 Million | 4.87 Million | 78.68 Million |
| Interest Expense | 32.16 Million | 19.86 Million | - | 12.3 Million | - | 20.96 Million |
| Income Tax Expense | 4.82 Million | 1.58 Million | 1.58 Million | 1.65 Million | 829 Thousand | 11.66 Million |
| Earnings before Tax | 15.31 Million | 6.8 Million | 6.8 Million | 1.71 Million | 855 Thousand | 44.04 Million |
| Net Income | 10.48 Million | 5.21 Million | 5.21 Million | 52 Thousand | 26 Thousand | 32.37 Million |
| Earnings Per Share Basic | - | 0.58 | 0.55 | 0.01 | 0.01 | - |
| Earnings Per Share Diluted | - | 0.58 | 0.55 | 0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 7.13 Million | 9.07 Million | 9.46 Million | 7.34 Million | 5.2 Million | 7.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 9.07 Million | 9.46 Million | 7.34 Million | 5.2 Million | 7.13 Million |
| Gross Margin | 0.09 | 0.31 | 0.31 | 0.10 | 0.24 | 0.16 |
| EBIT Margin | - | 0.10 | 0.10 | 0.06 | 0.06 | - |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.04 |
| EBITDA | - | 24.44 Million | 25.69 Million | 27.37 Million | 13.68 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.18 | 0.05 | 0.02 | 0.02 | 0.10 |
1120
ISPR
CBEEF
WML
BASGZ
AXXDF