USD 0.15
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.58 Thousand | 158.09 Thousand | 38.16 Thousand | - | - | 12.03 Thousand |
Cost of Revenue | 62.97 Thousand | 238.15 Thousand | 145.35 Thousand | 170.00 | 126.00 | 23.14 Thousand |
Gross Profit | 33.6 Thousand | -80.05 Thousand | -107.18 Thousand | -170.00 | -126.00 | -11.1 Thousand |
Operating Expenses | 3.11 Million | 3.21 Million | 1.9 Million | 574.17 Thousand | 309.4 Thousand | 162.88 Thousand |
Selling, General and Administrative Expenses | 2.88 Million | 3.21 Million | 1.9 Million | 574.17 Thousand | 309.4 Thousand | 162.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 237.04 Thousand | 1.21 Million | 12.1 Thousand | 26.55 Thousand | - | 302.72 Thousand |
Cost and Expenses | 3.18 Million | 3.45 Million | 2.05 Million | 574.17 Thousand | 309.4 Thousand | 186.02 Thousand |
Operating Income | -3.08 Million | -3.29 Million | -2.01 Million | -574.17 Thousand | -309.4 Thousand | -173.99 Thousand |
Interest Expense | 176.48 Thousand | 1.91 Million | 1.94 Million | 245.39 Thousand | - | - |
Income Tax Expense | 112.00 | 3.13 Million | -6979.00 | 253.79 Thousand | -10.74 Thousand | -268.25 Thousand |
Earnings before Tax | -3.18 Million | -3.99 Million | -3.95 Million | -793 Thousand | -309.4 Thousand | 128.73 Thousand |
Net Income | -3.18 Million | -3.99 Million | -3.94 Million | -1.04 Million | -298.65 Thousand | 396.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.01 Billion | 812.84 Million | 191.27 Million | 115.08 Million | 115.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.01 Billion | 812.84 Million | 191.27 Million | 115.08 Million | 115.03 Million |
Gross Margin | 0.35 | -0.51 | -2.81 | - | - | -0.92 |
EBIT Margin | -25.66 | -10.76 | -50.05 | - | - | -13.96 |
Profit Margin | -33.01 | -25.29 | -103.42 | - | - | 32.98 |
EBITDA | -2.47 Million | -1.68 Million | -1.91 Million | -547.44 Thousand | -309.27 Thousand | -167.97 Thousand |
Earnings Before Tax Margin | -31.95 | -20.85 | -52.88 | - | - | -14.46 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 88.73 Thousand | 79.00 | 23.39 Thousand | 18.47 Thousand | 158.09 Thousand | 24.06 Thousand |
Cost of Revenue | 55.96 Thousand | 161.35 Thousand | 68.84 Thousand | 70.51 Thousand | 238.15 Thousand | 114.25 Thousand |
Gross Profit | 32.76 Thousand | -161.27 Thousand | -45.44 Thousand | -52.03 Thousand | -80.05 Thousand | -90.19 Thousand |
Operating Expenses | 1.25 Million | 593.53 Thousand | 523.58 Thousand | 456.59 Thousand | 3.21 Million | 834.86 Thousand |
Selling, General and Administrative Expenses | 1.01 Million | 593.53 Thousand | 523.58 Thousand | 456.59 Thousand | - | 834.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 237.04 Thousand | -65.78 Thousand | 86.41 Thousand | 377.00 | 1.21 Million | 1.01 Million |
Cost and Expenses | 1.3 Million | 754.88 Thousand | 592.43 Thousand | 527.11 Thousand | 3.45 Million | 949.11 Thousand |
Operating Income | -1.21 Million | -754.81 Thousand | -569.03 Thousand | -508.63 Thousand | -3.29 Million | -925.05 Thousand |
Interest Expense | 46.38 Thousand | 45.18 Thousand | 43.71 Thousand | 41.2 Thousand | 1.91 Million | 25.36 Thousand |
Income Tax Expense | 112.00 | - | 130.13 Thousand | 41.58 Thousand | 3.13 Million | 887.25 Thousand |
Earnings before Tax | -1.24 Million | -865.77 Thousand | -526.33 Thousand | -549.46 Thousand | -3.99 Million | 68.75 Thousand |
Net Income | -1.24 Million | -865.77 Thousand | -526.33 Thousand | -549.46 Thousand | -3.99 Million | 226.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.01 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.01 Billion | 1.17 Billion |
Gross Margin | 0.37 | -2041.46 | -1.94 | -2.82 | -0.51 | -3.75 |
EBIT Margin | -11.90 | -7515.44 | -15.04 | -20.56 | - | 8.21 |
Profit Margin | -14.04 | -10.95 Thousand | -22.50 | -29.74 | -25.29 | 9.39 |
EBITDA | -1.05 Million | -593.72 Thousand | -351.91 Thousand | -379.94 Thousand | - | 197.63 Thousand |
Earnings Before Tax Margin | -13.74 | -9554.56 | -24.32 | -27.53 | -20.85 | -38.45 |
AMEN
IPIX
G
FEEXF
SKRN
5945