USD 0.15
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 38.82 Million | 33.66 Million | 33.05 Million | 42.56 Thousand | 11.63 Thousand |
Total Current Assets | 2.88 Million | 887.93 Thousand | 646.21 Thousand | 2.15 Million | 41.86 Thousand | 11.63 Thousand |
Cash And Short Term Investments | 2.27 Million | 200.4 Thousand | 418.91 Thousand | 2.11 Million | 24.02 Thousand | 10.66 Thousand |
Cash and Cash Equivalents | 279.13 Thousand | 200.4 Thousand | 418.91 Thousand | 2.11 Million | 24.02 Thousand | 10.66 Thousand |
Short Term Investments | 2 Million | 193.99 Thousand | 118.51 Thousand | - | 17.83 Thousand | - |
Net Receivables | 72.92 Thousand | 21.81 Thousand | 21.02 Thousand | 33.02 Thousand | - | - |
Inventory | 309.14 Thousand | 96.03 Thousand | 87.03 Thousand | -6691.00 | - | - |
Other Current Assets | 2.84 Million | 569.77 Thousand | 119.23 Thousand | 12.82 Thousand | 17.83 Thousand | 974.00 |
Total Non-Current Assets | 37.27 Million | 37.93 Million | 33.01 Million | 30.9 Million | 705.00 | 1.00 |
Net PPE | 4.11 Million | 4.72 Million | 1.84 Million | 860.68 Thousand | 705.00 | 1.00 |
Good Will And Intangible Assets | 33.16 Million | 33.19 Million | 5 Million | 4.07 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.16 Million | 33.19 Million | 5 Million | 4.07 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 21.42 Thousand | 26.17 Million | 25.97 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.56 Million | 2.6 Million | 19.51 Million | 17.28 Million | 2.33 Million | 2.23 Million |
Total Current Liabilities | 2.47 Million | 1.47 Million | 19.41 Million | 753.28 Thousand | 2.33 Million | 2.23 Million |
Account Payables | 92.25 Thousand | 73.17 Thousand | 18.21 Thousand | 2655.00 | 1.5 Million | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 591.17 Thousand | 383.95 Thousand | 18.55 Million | - | - | 193.00 |
Deferred Revenue | 980.11 Thousand | -191 Thousand | - | - | - | - |
Other Current Liabilities | 814.69 Thousand | 1.21 Million | 839.18 Thousand | 750.63 Thousand | 831.11 Thousand | 672.24 Thousand |
Total Non Current Liabilities | 91.16 Thousand | 1.12 Million | 97.9 Thousand | 16.53 Million | - | - |
Long-Term Debt | 91.16 Thousand | 1.12 Million | 97.9 Thousand | 16.53 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.59 Million | 36.22 Million | 14.14 Million | 15.76 Million | -2.29 Million | -2.22 Million |
Stock Holders Equity | 37.59 Million | 36.22 Million | 14.14 Million | 16.21 Million | -1.75 Million | -1.69 Million |
Common Stock | 1.22 Million | 1.17 Million | 819.18 Thousand | 779.74 Thousand | 116.03 Thousand | 115.03 Thousand |
Retained Earnings | -13.48 Million | -10.29 Million | -10.35 Million | -5.91 Million | -5.13 Million | -4.83 Million |
Accumulated other comprehensive income | -71.9 Thousand | -79.19 Thousand | 742.45 Thousand | 646.2 Thousand | 839.81 Thousand | 614.6 Thousand |
Common Stock Equity | 37.59 Million | 36.22 Million | 14.14 Million | 16.21 Million | -1.75 Million | -1.69 Million |
Capital Lease Obligation | 138.37 Thousand | 830.89 Thousand | 173.12 Thousand | - | - | 193.00 |
Total Investments | 2 Million | 193.99 Thousand | 118.51 Thousand | - | 17.83 Thousand | - |
Total Debt | 591.17 Thousand | 1.5 Million | 18.65 Million | 16.53 Million | - | 193.00 |
Net Debt | 312.03 Thousand | 1.3 Million | 18.23 Million | 14.41 Million | -24.02 Thousand | -10.46 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 38.8 Million | 39.46 Million | 39.5 Million | 38.82 Million | 38.82 Million |
Total Current Assets | 2.88 Million | 1.26 Million | 1.67 Million | 1.74 Million | 887.93 Thousand | 887.93 Thousand |
Cash And Short Term Investments | 2.27 Million | 567.39 Thousand | 928.28 Thousand | 1.24 Million | 200.4 Thousand | 200.4 Thousand |
Cash and Cash Equivalents | 279.13 Thousand | 567.39 Thousand | 928.28 Thousand | 1.24 Million | 200.4 Thousand | 200.4 Thousand |
Short Term Investments | 2 Million | - | - | 16.77 Thousand | 193.99 Thousand | 193.99 Thousand |
Net Receivables | 72.92 Thousand | 10.36 Thousand | 16.66 Thousand | 12.19 Thousand | 21.81 Thousand | 21.81 Thousand |
Inventory | 309.14 Thousand | 409.73 Thousand | 230.39 Thousand | 95.32 Thousand | 96.03 Thousand | 96.03 Thousand |
Other Current Assets | 610.81 Thousand | 279.46 Thousand | 502.81 Thousand | 393.34 Thousand | 569.77 Thousand | 569.67 Thousand |
Total Non-Current Assets | 37.27 Million | 37.53 Million | 37.79 Million | 37.75 Million | 37.93 Million | 37.93 Million |
Net PPE | 4.11 Million | 4.3 Million | 4.55 Million | 4.57 Million | 4.72 Million | 4.72 Million |
Good Will And Intangible Assets | 33.16 Million | 33.15 Million | 33.24 Million | 33.17 Million | 33.19 Million | 33.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.16 Million | 33.15 Million | 33.24 Million | 33.17 Million | 33.19 Million | 33.19 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 79.99 Thousand | - | - | 21.42 Thousand | 21.42 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.56 Million | 2.68 Million | 2.83 Million | 2.75 Million | 2.6 Million | 2.6 Million |
Total Current Liabilities | 2.47 Million | 1.54 Million | 1.66 Million | 1.64 Million | 1.47 Million | 1.47 Million |
Account Payables | 92.25 Thousand | 207.25 Thousand | 95.44 Thousand | 90.15 Thousand | 73.17 Thousand | 73.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 591.17 Thousand | 418.53 Thousand | 361.87 Thousand | 353.13 Thousand | 383.95 Thousand | 383.95 Thousand |
Deferred Revenue | 980.11 Thousand | - | -161.43 Thousand | -161.44 Thousand | -191 Thousand | - |
Other Current Liabilities | 814.69 Thousand | 923.37 Thousand | 1.37 Million | 1.35 Million | 1.21 Million | 1.02 Million |
Total Non Current Liabilities | 91.16 Thousand | 1.14 Million | 1.16 Million | 1.11 Million | 1.12 Million | 1.12 Million |
Long-Term Debt | - | 563.58 Thousand | 1.16 Million | 1.11 Million | 1.12 Million | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 576.51 Thousand | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 37.59 Million | 36.11 Million | 36.63 Million | 36.74 Million | 36.22 Million | 36.22 Million |
Stock Holders Equity | 37.59 Million | 36.11 Million | 36.63 Million | 36.74 Million | 36.22 Million | 36.22 Million |
Common Stock | 1.22 Million | 1.19 Million | 1.19 Million | 1.18 Million | 1.17 Million | 1.17 Million |
Retained Earnings | -13.48 Million | -12.23 Million | -11.36 Million | -10.84 Million | -10.29 Million | -10.29 Million |
Accumulated other comprehensive income | -71.9 Thousand | -69.86 Thousand | -85.92 Thousand | -103.62 Thousand | -79.19 Thousand | -79.19 Thousand |
Common Stock Equity | 37.59 Million | 36.11 Million | 36.63 Million | 36.74 Million | 36.22 Million | 36.22 Million |
Capital Lease Obligation | 138.37 Thousand | 576.51 Thousand | 823.99 Thousand | 793.16 Thousand | 830.89 Thousand | 830.89 Thousand |
Total Investments | 2 Million | - | - | 16.77 Thousand | 193.99 Thousand | 193.99 Thousand |
Total Debt | 591.17 Thousand | 1.55 Million | 1.52 Million | 1.46 Million | 1.5 Million | 1.5 Million |
Net Debt | 312.03 Thousand | 991.23 Thousand | 594.43 Thousand | 217.8 Thousand | 1.3 Million | 1.3 Million |
AMEN
IPIX
G
FEEXF
SKRN
5945