USD 509.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.68 Million | 4.06 Million | 3.06 Million | 1.14 Million | 2.68 Million | 4.6 Million |
Cost of Revenue | 1.47 Million | 1.47 Million | 1.54 Million | 764.3 Thousand | 3.55 Million | 3.97 Million |
Gross Profit | 2.2 Million | 2.59 Million | 1.51 Million | 378.97 Thousand | -866.38 Thousand | 630.1 Thousand |
Operating Expenses | 864.91 Thousand | 936.54 Thousand | 795.37 Thousand | 682.9 Thousand | 782.6 Thousand | 919.79 Thousand |
Selling, General and Administrative Expenses | 864.71 Thousand | 936.54 Thousand | 795.37 Thousand | 682.9 Thousand | 782.6 Thousand | 919.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -200.00 | 9912.00 | 151.66 Thousand | -1.15 Million | 1.19 Million | 3.91 Million |
Cost and Expenses | 2.78 Million | 2.4 Million | 2.34 Million | 1.44 Million | 4.33 Million | 4.89 Million |
Operating Income | 898.79 Thousand | 1.63 Million | 544.8 Thousand | -310.92 Thousand | -1.69 Million | -289.69 Thousand |
Interest Expense | - | - | - | 6.00 | - | - |
Income Tax Expense | 338.85 Thousand | 332.34 Thousand | 49.33 Thousand | -239.1 Thousand | 435.87 Thousand | 61.42 Thousand |
Earnings before Tax | 2.38 Million | 3.77 Million | 1.62 Million | -707.9 Thousand | 463.17 Thousand | 5.18 Million |
Net Income | 2.04 Million | 3.44 Million | 1.57 Million | -468.8 Thousand | 27.3 Thousand | 5.11 Million |
Earnings Per Share Basic | 39.17 | 63.38 | 29.68 | -8.82 | 0.52 | 97.94 |
Earnings Per Share Diluted | 39.16 | 63.38 | 29.68 | -8.82 | 0.52 | 96.33 |
Weighted Average Shares Outstanding | 52.25 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 52.27 Thousand | 52.27 Thousand |
Weighted Average Shares Outstanding (Diluted) | 52.25 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 52.27 Thousand | 53.14 Thousand |
Gross Margin | 0.60 | 0.64 | 0.50 | 0.33 | -0.32 | 0.14 |
EBIT Margin | 0.36 | 0.47 | 0.71 | -0.26 | 0.09 | 0.48 |
Profit Margin | 0.56 | 0.85 | 0.51 | -0.41 | 0.01 | 1.11 |
EBITDA | 1.34 Million | 3.7 Million | 969.43 Thousand | -748.53 Thousand | 150.19 Thousand | 2.2 Million |
Earnings Before Tax Margin | 0.24 | 0.40 | 0.18 | -0.27 | -0.63 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.28 Million | 1.27 Million | 3.68 Million | 806.45 Thousand | 932.05 Thousand | 1.16 Million |
Cost of Revenue | 459.56 Thousand | 469.04 Thousand | 1.91 Million | 491.65 Thousand | 440.2 Thousand | 538.87 Thousand |
Gross Profit | 830.33 Thousand | 805.06 Thousand | 1.76 Million | 314.8 Thousand | 491.85 Thousand | 625.98 Thousand |
Operating Expenses | 404.54 Thousand | 383.17 Thousand | 864.91 Thousand | 282.23 Thousand | 237.22 Thousand | 191.56 Thousand |
Selling, General and Administrative Expenses | 246.14 Thousand | 216.55 Thousand | - | 282.23 Thousand | 237.12 Thousand | 191.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 158.39 Thousand | 166.61 Thousand | -200.00 | - | -100.00 | - |
Cost and Expenses | 864.1 Thousand | 852.21 Thousand | 2.78 Million | 773.88 Thousand | 677.43 Thousand | 730.43 Thousand |
Operating Income | 425.78 Thousand | 421.89 Thousand | 898.79 Thousand | 32.57 Thousand | 254.62 Thousand | 434.42 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 421.71 Thousand | 8262.00 | 338.85 Thousand | 308.57 Thousand | 9613.00 | 8873.00 |
Earnings before Tax | 995.66 Thousand | 710.13 Thousand | 2.38 Million | 804.73 Thousand | 505.1 Thousand | 646.27 Thousand |
Net Income | 573.94 Thousand | 701.87 Thousand | 2.04 Million | 496.16 Thousand | 495.48 Thousand | 637.39 Thousand |
Earnings Per Share Basic | 10.98 | 13.43 | - | 9.34 | 9.32 | 11.99 |
Earnings Per Share Diluted | 10.98 | 13.43 | - | 9.34 | 9.32 | 11.99 |
Weighted Average Shares Outstanding | 52.25 Thousand | 52.25 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | 52.25 Thousand | 52.25 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand |
Gross Margin | 0.64 | 0.63 | 0.48 | 0.39 | 0.53 | 0.54 |
EBIT Margin | 0.45 | 0.46 | - | 0.16 | 0.38 | 0.50 |
Profit Margin | 0.44 | 0.55 | 0.56 | 0.62 | 0.53 | 0.55 |
EBITDA | 584.18 Thousand | 588.51 Thousand | - | 125.29 Thousand | 355.27 Thousand | 580.1 Thousand |
Earnings Before Tax Margin | 0.33 | 0.33 | 0.24 | 0.04 | 0.27 | 0.37 |
IPIX
G
ADJ
SKRN
5945
VRDR