PT Superkrane Mitra Utama Tbk (SKRN.JK)
IDR 338.0
(-2.89%)
IDR 338.0
(-2.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 893.45 Billion | 648.39 Billion | 419.48 Billion | 507.78 Billion | 682.37 Billion | 560.76 Billion |
| Cost of Revenue | 593.83 Billion | 473.24 Billion | 389.42 Billion | 379.36 Billion | 418.4 Billion | 363.61 Billion |
| Gross Profit | 299.62 Billion | 175.15 Billion | 30.05 Billion | 128.41 Billion | 263.97 Billion | 197.14 Billion |
| Operating Expenses | 41.39 Billion | 35.99 Billion | 45.03 Billion | 60.54 Billion | 63.78 Billion | 41.08 Billion |
| Selling, General and Administrative Expenses | 106.73 Billion | 5.89 Billion | 778.57 Million | 3.84 Billion | 9.63 Billion | 4.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -65.33 Billion | 30.09 Billion | 44.25 Billion | 56.7 Billion | 54.14 Billion | 11.74 Billion |
| Cost and Expenses | 635.22 Billion | 509.24 Billion | 434.46 Billion | 439.91 Billion | 482.18 Billion | 404.7 Billion |
| Operating Income | 258.22 Billion | 139.3 Billion | 6.5 Billion | 30.67 Billion | 239.53 Billion | 188.25 Billion |
| Interest Expense | 45.64 Billion | 32.83 Billion | 38.87 Billion | 46.09 Billion | 57.72 Billion | 65.58 Billion |
| Income Tax Expense | -2.13 Billion | 16.09 Billion | -7.24 Billion | 3.76 Billion | 41.99 Billion | 58.14 Billion |
| Earnings before Tax | 215.05 Billion | 106.33 Billion | -3.35 Billion | 13.54 Billion | 179.42 Billion | 121.42 Billion |
| Net Income | 300.21 Billion | 90.24 Billion | 3.89 Billion | 9.77 Billion | 137.43 Billion | 63.28 Billion |
| Earnings Per Share Basic | 44.03 | 13.43 | 0.58 | 1.40 | 18.32 | 9.21 |
| Earnings Per Share Diluted | 44.03 | 13.43 | 0.58 | 1.40 | 18.32 | 9.21 |
| Weighted Average Shares Outstanding | 6.81 Billion | 6.71 Billion | 6.71 Billion | 6.97 Billion | 7.5 Billion | 6.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.81 Billion | 6.71 Billion | 6.71 Billion | 6.97 Billion | 7.5 Billion | 6.87 Billion |
| Gross Margin | 0.34 | 0.27 | 0.07 | 0.25 | 0.39 | 0.35 |
| EBIT Margin | 0.61 | 0.23 | 0.02 | 0.07 | 0.32 | 0.28 |
| Profit Margin | 0.34 | 0.14 | 0.01 | 0.02 | 0.20 | 0.11 |
| EBITDA | 540.89 Billion | 372.17 Billion | 265.07 Billion | 281.35 Billion | 445.37 Billion | 337.51 Billion |
| Earnings Before Tax Margin | 0.29 | 0.21 | 0.02 | 0.06 | 0.35 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 387.62 Billion | 305.97 Billion | 893.45 Billion | 148.55 Billion | 303.76 Billion | 204.85 Billion |
| Cost of Revenue | 321.16 Billion | 202.11 Billion | 610.54 Billion | 131.82 Billion | 233.18 Billion | 122.97 Billion |
| Gross Profit | 66.46 Billion | 103.86 Billion | 282.9 Billion | 16.73 Billion | 70.58 Billion | 81.87 Billion |
| Operating Expenses | 15.68 Billion | 39.71 Billion | 89.58 Billion | 28.68 Billion | 37.61 Billion | 18.44 Billion |
| Selling, General and Administrative Expenses | 15.71 Billion | 38.55 Billion | - | 32.32 Billion | 1.08 Billion | 955.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.44 Million | -1.16 Billion | -9.2 Billion | 3.63 Billion | -6.64 Billion | -2.57 Billion |
| Cost and Expenses | 336.84 Billion | 241.82 Billion | 700.13 Billion | 160.5 Billion | 270.79 Billion | 141.41 Billion |
| Operating Income | 50.77 Billion | 64.15 Billion | 193.32 Billion | -11.95 Billion | 59.91 Billion | 81.44 Billion |
| Interest Expense | 17.82 Billion | 15 Billion | 45.64 Billion | 19.61 Billion | 10.36 Billion | 8.47 Billion |
| Income Tax Expense | 10.37 Billion | 5.76 Billion | -2.13 Billion | -59.72 Billion | 14.55 Billion | 16.08 Billion |
| Earnings before Tax | 50.95 Billion | 68.17 Billion | 215.05 Billion | -6.18 Billion | 49.1 Billion | 72.97 Billion |
| Net Income | 42.44 Billion | 63.51 Billion | 300.21 Billion | 127.81 Billion | 43.3 Billion | 56.89 Billion |
| Earnings Per Share Basic | 5.96 | 9.32 | - | 17.96 | 5.14 | 8.28 |
| Earnings Per Share Diluted | 5.96 | 9.32 | - | 17.96 | 5.14 | 8.28 |
| Weighted Average Shares Outstanding | 7.11 Billion | 6.81 Billion | 6.81 Billion | 7.11 Billion | 6.71 Billion | 6.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.11 Billion | 6.81 Billion | 6.81 Billion | 7.11 Billion | 6.71 Billion | 6.87 Billion |
| Gross Margin | 0.17 | 0.34 | 0.32 | 0.11 | 0.23 | 0.40 |
| EBIT Margin | 0.31 | 0.42 | - | 0.43 | 0.17 | 0.33 |
| Profit Margin | 0.11 | 0.21 | 0.34 | 0.86 | 0.14 | 0.28 |
| EBITDA | 119.19 Billion | 128.95 Billion | - | 63.42 Billion | 52.4 Billion | 68.56 Billion |
| Earnings Before Tax Margin | 0.13 | 0.21 | 0.22 | -0.08 | 0.20 | 0.40 |
5945
VRDR
AMEN
LUCY
SECARE
FEEXF