USD 0.0
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 1.01 Million | 6.13 Million | 2.35 Million | 1.59 Million | 404.25 Thousand |
Cost of Revenue | 872.00 | 1 Million | 5.86 Million | 2.12 Million | 1.5 Million | 267.84 Thousand |
Gross Profit | -872.00 | 7513.00 | 265.8 Thousand | 228.83 Thousand | 92.1 Thousand | 136.4 Thousand |
Operating Expenses | 389.6 Thousand | 420.12 Thousand | 669.76 Thousand | 220.97 Thousand | 217.37 Thousand | 497.33 Thousand |
Selling, General and Administrative Expenses | 389.6 Thousand | 420.12 Thousand | 669.76 Thousand | 220.97 Thousand | 217.37 Thousand | 497.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 390.47 Thousand | 1.42 Million | 6.53 Million | 2.34 Million | 1.72 Million | 765.18 Thousand |
Operating Income | -390.47 Thousand | -412.61 Thousand | -403.96 Thousand | 7870.00 | -125.26 Thousand | -360.93 Thousand |
Interest Expense | 43.97 Thousand | - | 274.13 Thousand | 32.77 Thousand | 38.57 Thousand | 284.77 Thousand |
Income Tax Expense | -167.89 Thousand | -413.61 | -403.96 | 7.87 | -125.26 | 4.00 |
Earnings before Tax | -542.56 Thousand | -377.81 Thousand | -2.04 Million | -24.9 Thousand | -163.83 Thousand | -1.74 Million |
Net Income | -542.56 Thousand | -377.81 Thousand | -2.04 Million | -24.9 Thousand | -163.83 Thousand | -1.74 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | -0.00 | -0.00 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | -0.00 | -0.00 | -0.04 |
Weighted Average Shares Outstanding | 83.43 Million | 62.93 Million | 50.05 Million | 42.24 Million | 40.36 Million | 38.97 Million |
Weighted Average Shares Outstanding (Diluted) | 83.43 Million | 62.93 Million | 50.05 Million | 42.24 Million | 40.36 Million | 38.97 Million |
Gross Margin | - | 0.01 | 0.04 | 0.10 | 0.06 | 0.34 |
EBIT Margin | - | -0.41 | -0.07 | 0.00 | -0.08 | -0.89 |
Profit Margin | - | -0.37 | -0.33 | -0.01 | -0.10 | -4.31 |
EBITDA | -498.59 Thousand | - | - | - | - | -1.45 Million |
Earnings Before Tax Margin | - | -0.41 | -0.07 | 0.00 | -0.08 | -0.89 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 95.00 | 872.00 | - | 261.00 | - |
Gross Profit | - | -95.00 | -872.00 | - | -261.00 | - |
Operating Expenses | 77.92 Thousand | 80.08 Thousand | 389.6 Thousand | 87.85 Thousand | 95.82 Thousand | 97.46 Thousand |
Selling, General and Administrative Expenses | 77.92 Thousand | 80.08 Thousand | - | 87.85 Thousand | 95.82 Thousand | 96.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -610.00 |
Cost and Expenses | 77.92 Thousand | 80.18 Thousand | 390.47 Thousand | 87.85 Thousand | 96.08 Thousand | 97.46 Thousand |
Operating Income | -77.93 Thousand | -80.18 Thousand | -390.48 Thousand | -87.86 Thousand | -96.09 Thousand | -97.47 Thousand |
Interest Expense | 11.57 Thousand | 11.57 Thousand | 43.97 Thousand | 9346.00 | 11.57 Thousand | 11.57 Thousand |
Income Tax Expense | - | - | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -89.5 Thousand | -91.75 Thousand | -542.56 Thousand | -97.2 Thousand | -107.66 Thousand | -85.81 Thousand |
Net Income | -89.5 Thousand | -91.75 Thousand | -542.56 Thousand | -97.2 Thousand | -107.66 Thousand | -85.81 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 110.36 Million | 83.43 Million | 83.43 Million | 83.43 Million | 76 Million | 76 Million |
Weighted Average Shares Outstanding (Diluted) | 110.36 Million | 83.43 Million | 83.43 Million | 83.43 Million | 76 Million | 76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -77.93 Thousand | -80.18 Thousand | - | -87.86 Thousand | -96.09 Thousand | -97.47 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BIM
002062
AGFY
HIRECT
BTON
PBEGF