USD 0.28
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.64 Million | 42.98 Million | 29.6 Million | 19.59 Million | 38.65 Million | 35.92 Million |
Cost of Revenue | 18.18 Million | 18.97 Million | 12.66 Million | 8.99 Million | 16.15 Million | 13.6 Million |
Gross Profit | 18.46 Million | 24.01 Million | 16.94 Million | 10.6 Million | 22.49 Million | 22.31 Million |
Operating Expenses | 10.89 Million | 19.15 Million | 14.74 Million | 12.87 Million | 16.41 Million | 16.38 Million |
Selling, General and Administrative Expenses | 10.89 Million | 9.11 Million | 7.18 Million | 5.87 Million | 6.1 Million | 5.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 121 Thousand | 72 Thousand | 355.35 Thousand |
Cost and Expenses | 27.15 Million | 38.12 Million | 27.41 Million | 21.86 Million | 32.56 Million | 29.99 Million |
Operating Income | 9.49 Million | 4.66 Million | 1.89 Million | -4.18 Million | 7.62 Million | 6.33 Million |
Interest Expense | 2.5 Million | 2.62 Million | 860 Thousand | 1.4 Million | 1.4 Million | 1.17 Million |
Income Tax Expense | 7.88 Million | 4.64 Million | 8.82 Million | -5.99 Million | 3.55 Million | 8.35 Million |
Earnings before Tax | -12.71 Million | 1.45 Million | 14.54 Million | -17.02 Million | -2.06 Million | 8.71 Million |
Net Income | -20.59 Million | -3.19 Million | 5.71 Million | -11.03 Million | -5.62 Million | 358 Thousand |
Earnings Per Share Basic | -0.09 | -0.02 | 0.03 | -0.06 | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.09 | -0.02 | 0.03 | -0.06 | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 233.48 Million | 213.21 Million | 210.16 Million | 183.78 Million | 155.83 Million | 129.02 Million |
Weighted Average Shares Outstanding (Diluted) | 233.48 Million | 213.21 Million | 217.67 Million | 183.78 Million | 155.83 Million | 130.22 Million |
Gross Margin | 0.50 | 0.56 | 0.57 | 0.54 | 0.58 | 0.62 |
EBIT Margin | -0.11 | 0.21 | 0.18 | -0.03 | 0.33 | 0.29 |
Profit Margin | -0.56 | -0.07 | 0.19 | -0.56 | -0.15 | 0.01 |
EBITDA | -3.89 Million | 8.34 Million | 5.3 Million | -12.24 Million | 12.79 Million | 10.3 Million |
Earnings Before Tax Margin | 0.26 | 0.11 | 0.06 | -0.21 | 0.20 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.53 Million | 12.86 Million | 36.64 Million | 16.89 Million | 11.7 Million | 7.2 Million |
Cost of Revenue | 4.29 Million | 4.82 Million | 16.26 Million | 4.88 Million | 4.79 Million | 3.19 Million |
Gross Profit | 6.24 Million | 8.04 Million | 20.38 Million | 12 Million | 6.9 Million | 4.01 Million |
Operating Expenses | 2.91 Million | 2.75 Million | 10.89 Million | 2.91 Million | 5.32 Million | 4.89 Million |
Selling, General and Administrative Expenses | 2.91 Million | 2.75 Million | - | 2.91 Million | 2.77 Million | 2.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.5 Million | - | - | - | - | 440 Thousand |
Cost and Expenses | 7.2 Million | 7.57 Million | 27.15 Million | 7.79 Million | 10.12 Million | 8.08 Million |
Operating Income | 3.33 Million | 5.29 Million | 9.49 Million | 9.09 Million | 1.64 Million | -835 Thousand |
Interest Expense | 708 Thousand | 635 Thousand | 2.67 Million | 647.41 Thousand | 669 Thousand | 617 Thousand |
Income Tax Expense | 124.97 Thousand | 103.53 Thousand | 8.02 Million | 8.45 Million | 91 Thousand | -203 Thousand |
Earnings before Tax | 3.46 Million | 3.71 Million | -12.94 Million | -13.36 Million | 1.07 Million | -274 Thousand |
Net Income | 3.33 Million | 3.62 Million | -20.97 Million | -21.82 Million | 988 Thousand | -71 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | - | -0.09 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.02 | - | -0.09 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 234.95 Million | 234.21 Million | 233.48 Million | 234.21 Million | 233.54 Million | 233.14 Million |
Weighted Average Shares Outstanding (Diluted) | 236.36 Million | 236.54 Million | 233.48 Million | 234.21 Million | 237.13 Million | 233.14 Million |
Gross Margin | 0.59 | 0.63 | 0.56 | 0.71 | 0.59 | 0.56 |
EBIT Margin | 0.49 | 0.59 | - | 0.66 | 0.28 | 0.03 |
Profit Margin | 0.32 | 0.28 | -0.57 | -1.29 | 0.08 | -0.01 |
EBITDA | 5.16 Million | 7.58 Million | - | 11.2 Million | 3.25 Million | 206 Thousand |
Earnings Before Tax Margin | 0.32 | 0.41 | 0.26 | 0.54 | 0.14 | -0.12 |
VMHG
BIM
002062
BNP
HIRECT
BTON