INR 1507.3
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.17 Billion | 3.57 Billion | 3.72 Billion | 3.04 Billion | 2.99 Billion | 2.54 Billion |
Cost of Revenue | 4.44 Billion | 2.8 Billion | 2.89 Billion | 2.36 Billion | 2.09 Billion | 1.86 Billion |
Gross Profit | 734.34 Million | 768.73 Million | 828.28 Million | 686.99 Million | 896.79 Million | 685.24 Million |
Operating Expenses | 366.37 Million | 651.89 Million | 613.17 Million | 513.62 Million | 564.24 Million | 404.24 Million |
Selling, General and Administrative Expenses | 366.37 Million | 61.9 Million | 53.29 Million | 26.93 Million | 34.66 Million | 34.03 Million |
Research and Development Expenses | - | 69.21 Million | 56.05 Million | 39.78 Million | 21.02 Million | 50.3 Million |
Other Expenses | - | 1.12 Million | 1.09 Million | 1.61 Million | 2.07 Million | 961 Thousand |
Cost and Expenses | 4.8 Billion | 3.46 Billion | 3.5 Billion | 2.87 Billion | 2.66 Billion | 2.26 Billion |
Operating Income | 367.97 Million | 101.08 Million | 205.19 Million | 177.94 Million | 349.95 Million | 233.53 Million |
Interest Expense | 133.97 Million | 81.29 Million | 68.81 Million | 87.15 Million | 73.16 Million | 70.02 Million |
Income Tax Expense | 51.78 Million | -23.2 Million | 33.63 Million | 20.31 Million | 77.61 Million | 48.58 Million |
Earnings before Tax | 176.89 Million | -86.83 Million | 111.62 Million | 73.62 Million | 262.4 Million | 166.49 Million |
Net Income | 125.1 Million | -63.62 Million | 77.98 Million | 53.31 Million | 184.79 Million | 117.9 Million |
Earnings Per Share Basic | 7.30 | -3.84 | 4.71 | 3.22 | 11.16 | 7.12 |
Earnings Per Share Diluted | 7.28 | -3.84 | 4.68 | 3.22 | 11.16 | 7.12 |
Weighted Average Shares Outstanding | 17.13 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million |
Weighted Average Shares Outstanding (Diluted) | 17.18 Million | 16.56 Million | 16.66 Million | 16.56 Million | 16.56 Million | 16.56 Million |
Gross Margin | 0.14 | 0.21 | 0.22 | 0.23 | 0.30 | 0.27 |
EBIT Margin | 0.07 | 0.05 | 0.07 | 0.07 | 0.13 | 0.12 |
Profit Margin | 0.02 | -0.02 | 0.02 | 0.02 | 0.06 | 0.05 |
EBITDA | 385.32 Million | 49.5 Million | 229.98 Million | 203.69 Million | 384.65 Million | 272 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.06 | 0.06 | 0.12 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 1.35 Billion | 5.17 Billion | 1.51 Billion | 1.36 Billion | 1.31 Billion |
Cost of Revenue | 1.37 Billion | 1.13 Billion | 4.44 Billion | 1.29 Billion | 998.47 Million | 978.74 Million |
Gross Profit | 287.04 Million | 219.95 Million | 734.34 Million | 218.8 Million | 367.81 Million | 341.05 Million |
Operating Expenses | 125.07 Million | 95.24 Million | 366.37 Million | 103.81 Million | 253.12 Million | 253.68 Million |
Selling, General and Administrative Expenses | 125.07 Million | 95.24 Million | - | 103.81 Million | 87.45 Million | 99.26 Million |
Research and Development Expenses | - | - | - | 95.37 Million | - | - |
Other Expenses | - | 5.05 Million | 6.1 Million | 3.77 Million | 820 Thousand | 953 Thousand |
Cost and Expenses | 1.49 Billion | 1.23 Billion | 4.8 Billion | 1.39 Billion | 1.25 Billion | 1.23 Billion |
Operating Income | 161.97 Million | 124.7 Million | 367.97 Million | 114.98 Million | 114.68 Million | 87.37 Million |
Interest Expense | 33.96 Million | 32.56 Million | 127.26 Million | 41.34 Million | 32.33 Million | 28.36 Million |
Income Tax Expense | 27.47 Million | 27.89 Million | 51.78 Million | 26.24 Million | -1.93 Million | 20.19 Million |
Earnings before Tax | 129.32 Million | 97.19 Million | 176.89 Million | 77.41 Million | 13.25 Million | 59.96 Million |
Net Income | 101.85 Million | 69.29 Million | 125.1 Million | 51.17 Million | 15.18 Million | 39.77 Million |
Earnings Per Share Basic | 5.94 | 4.04 | - | 2.99 | 0.89 | 2.32 |
Earnings Per Share Diluted | 5.93 | 4.03 | - | 2.98 | 0.88 | 2.31 |
Weighted Average Shares Outstanding | 17.13 Million | 17.13 Million | 17.13 Million | 17.12 Million | 17.12 Million | 17.12 Million |
Weighted Average Shares Outstanding (Diluted) | 17.17 Million | 17.19 Million | 17.18 Million | 17.25 Million | 17.25 Million | 17.21 Million |
Gross Margin | 0.17 | 0.16 | 0.14 | 0.14 | 0.27 | 0.26 |
EBIT Margin | 0.11 | 0.11 | - | 0.09 | 0.10 | 0.08 |
Profit Margin | 0.06 | 0.05 | 0.02 | 0.03 | 0.01 | 0.03 |
EBITDA | 184.39 Million | 144.8 Million | - | 135.03 Million | 135.69 Million | 107.11 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.08 | 0.08 | 0.07 |
BTON
PBEGF
VMHG
AXITA
NARMADA
BNP