IDR 418.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.54 Billion | 152.17 Billion | 112.73 Billion | 113.55 Billion | 122.32 Billion | 117.48 Billion |
Cost of Revenue | 122.62 Billion | 130.64 Billion | 91.53 Billion | 104.02 Billion | 106.55 Billion | 85.75 Billion |
Gross Profit | 16.92 Billion | 21.52 Billion | 21.19 Billion | 9.53 Billion | 15.76 Billion | 31.73 Billion |
Operating Expenses | 9.77 Billion | 10.78 Billion | 9.11 Billion | 9.58 Billion | 9.62 Billion | 8.39 Billion |
Selling, General and Administrative Expenses | 9.74 Billion | 10.78 Billion | 9.11 Billion | 9.58 Billion | 9.62 Billion | 8.39 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 132.39 Billion | 141.43 Billion | 100.64 Billion | 113.61 Billion | 116.18 Billion | 94.14 Billion |
Operating Income | 7.1 Billion | 10.73 Billion | 12.08 Billion | -59.42 Million | 6.13 Billion | 23.34 Billion |
Interest Expense | - | 615.94 Million | 661.87 Million | - | 966.92 Million | - |
Income Tax Expense | 1.47 Billion | 2.26 Billion | 2.92 Billion | 211.13 Million | 1.52 Billion | 6.42 Billion |
Earnings before Tax | 19 Billion | 42.16 Billion | 12.56 Billion | 4.69 Billion | 2.89 Billion | 34.23 Billion |
Net Income | 17.53 Billion | 39.9 Billion | 9.63 Billion | 4.48 Billion | 1.36 Billion | 27.81 Billion |
Earnings Per Share Basic | 24.35 | 55.42 | 13.38 | 6.23 | 1.90 | 38.63 |
Earnings Per Share Diluted | 24.35 | 55.42 | 13.38 | 6.23 | 1.90 | 38.63 |
Weighted Average Shares Outstanding | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Weighted Average Shares Outstanding (Diluted) | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Gross Margin | 0.12 | 0.14 | 0.19 | 0.08 | 0.13 | 0.27 |
EBIT Margin | 0.14 | 0.08 | 0.12 | 0.01 | 0.06 | 0.21 |
Profit Margin | 0.13 | 0.26 | 0.09 | 0.04 | 0.01 | 0.24 |
EBITDA | 20.03 Billion | 43.8 Billion | 14.25 Billion | 5.68 Billion | 5.06 Billion | 35.31 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.11 | -0.00 | 0.05 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 39.59 Billion | 31.6 Billion | 26.1 Billion | 34.23 Billion | 139.54 Billion | 36.28 Billion |
Cost of Revenue | 36.58 Billion | 28.72 Billion | 23.05 Billion | 29.69 Billion | 122.62 Billion | 31.69 Billion |
Gross Profit | 3.01 Billion | 2.87 Billion | 3.04 Billion | 4.53 Billion | 16.92 Billion | 4.58 Billion |
Operating Expenses | 1.31 Billion | 8.64 Billion | 3.43 Billion | 2.53 Billion | 9.77 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | 1.31 Billion | 1.65 Billion | 3.43 Billion | 2.5 Billion | - | 1.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -30.69 Million | -30.69 Million | - |
Cost and Expenses | 37.89 Billion | 37.37 Billion | 26.48 Billion | 32.23 Billion | 132.39 Billion | 33.29 Billion |
Operating Income | 1.69 Billion | 1.15 Billion | -382.42 Million | 2 Billion | 7.14 Billion | 2.99 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -514.17 Million | 494.61 Million | -815.18 Million | -1.28 Billion | 1.47 Billion | 3.03 Billion |
Earnings before Tax | -17.8 Billion | 15.57 Billion | 12.47 Billion | 7.29 Billion | 19 Billion | 14.6 Billion |
Net Income | -17.28 Billion | 16.07 Billion | 13.28 Billion | 8.58 Billion | 17.53 Billion | 11.56 Billion |
Earnings Per Share Basic | -24.01 | 22.32 | 18.45 | 11.92 | - | 16.06 |
Earnings Per Share Diluted | -24.01 | 22.32 | 18.45 | 11.92 | - | 16.06 |
Weighted Average Shares Outstanding | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Weighted Average Shares Outstanding (Diluted) | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Gross Margin | 0.08 | 0.09 | 0.12 | 0.13 | 0.12 | 0.13 |
EBIT Margin | -0.45 | 0.04 | -0.01 | 0.07 | - | 0.09 |
Profit Margin | -0.44 | 0.51 | 0.51 | 0.25 | 0.13 | 0.32 |
EBITDA | -17.62 Billion | 1.33 Billion | -204.05 Million | 2.25 Billion | - | 3.24 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | -0.01 | 0.06 | 0.05 | 0.08 |
PBEGF
VMHG
BIM
NARMADA
BNP
HIRECT