USD 0.28
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 138.23 Million | 147.87 Million | 143.02 Million | 104.55 Million | 85.04 Million | 85.2 Million |
Total Current Assets | 22.45 Million | 26.41 Million | 27.85 Million | 29.31 Million | 14.11 Million | 15.87 Million |
Cash And Short Term Investments | 8.14 Million | 16.33 Million | 17.93 Million | 24.28 Million | 6.18 Million | 3.55 Million |
Cash and Cash Equivalents | 8.14 Million | 16.33 Million | 17.93 Million | 24.28 Million | 6.18 Million | 3.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.78 Million | 7.48 Million | 7.54 Million | 4.68 Million | 7.34 Million | 11.9 Million |
Inventory | 90.53 Thousand | 129 Thousand | 143 Thousand | 92 Thousand | 71 Thousand | 149.77 Thousand |
Other Current Assets | 1.43 Million | 2.46 Million | 2.23 Million | 254 Thousand | 517 Thousand | 256.96 Thousand |
Total Non-Current Assets | 115.78 Million | 121.46 Million | 115.16 Million | 75.24 Million | 70.93 Million | 69.33 Million |
Net PPE | 107.59 Million | 118.51 Million | 112.03 Million | 73.69 Million | 69.3 Million | 66.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.07 Million | 1.47 Million | 1.82 Million | 294 Thousand | 473 Thousand | 1.57 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.11 Million | 1.47 Million | 1.3 Million | 1.25 Million | 1.14 Million | 993.33 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 78.77 Million | 69.49 Million | 75.46 Million | 44.18 Million | 54.93 Million | 53.94 Million |
Total Current Liabilities | 29.99 Million | 21.42 Million | 20.93 Million | 16.37 Million | 15.25 Million | 19.19 Million |
Account Payables | 13.49 Million | 12.73 Million | 16 Million | 16.37 Million | 13.7 Million | 16.28 Million |
Tax Payables | 238.77 Thousand | 1.01 Million | 236 Thousand | - | 1.32 Million | 2.73 Million |
Short Term Debt | 14.36 Million | 6 Million | 3 Million | 48 Thousand | 220 Thousand | 180.61 Thousand |
Deferred Revenue | 238.77 Thousand | 1.01 Million | 236 Thousand | -232.99 Thousand | - | 2.00 |
Other Current Liabilities | 1.89 Million | 1.67 Million | 1.69 Million | 184.99 Thousand | 1.32 Million | 2.73 Million |
Total Non Current Liabilities | 48.78 Million | 48.07 Million | 54.53 Million | 27.8 Million | 39.67 Million | 34.75 Million |
Long-Term Debt | 14.9 Million | 22.33 Million | 29.16 Million | 7.51 Million | 14.84 Million | 10.69 Million |
Deferred Revenue Non Current | 2.87 Million | - | 10.01 Million | 11.91 Million | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.68 Million | 11.18 Million | 908 Thousand | 1.35 Million | 11.54 Million | 9.05 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 59.46 Million | 78.38 Million | 67.55 Million | 60.36 Million | 30.11 Million | 31.25 Million |
Stock Holders Equity | 59.46 Million | 78.38 Million | 67.55 Million | 60.36 Million | 30.11 Million | 31.25 Million |
Common Stock | 114.37 Million | 114.63 Million | 101.75 Million | 101.38 Million | 61.5 Million | 19.92 Million |
Retained Earnings | -47.99 Million | -27.64 Million | -24.44 Million | -30.16 Million | -19.13 Million | 1.95 Million |
Accumulated other comprehensive income | -13.05 Million | -13.51 Million | -13.21 Million | -13.33 Million | -14.59 Million | 7.58 Million |
Common Stock Equity | 59.46 Million | 78.38 Million | 67.55 Million | 60.36 Million | 30.11 Million | 31.25 Million |
Capital Lease Obligation | 2.87 Million | 1.37 Million | 2.26 Million | 335 Thousand | 105 Thousand | - |
Total Investments | 1.07 Million | 1.47 Million | 1.82 Million | 294 Thousand | 473 Thousand | 1.57 Million |
Total Debt | 32.13 Million | 28.33 Million | 32.16 Million | 7.51 Million | 15.06 Million | 10.87 Million |
Net Debt | 23.99 Million | 12 Million | 14.22 Million | -16.77 Million | 8.87 Million | 7.31 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 149.52 Million | 149.55 Million | 138.23 Million | 138.23 Million | 154.04 Million | 152.2 Million |
Total Current Assets | 20.45 Million | 25.5 Million | 22.45 Million | 22.45 Million | 17.37 Million | 17.91 Million |
Cash And Short Term Investments | 6.98 Million | 9.52 Million | 8.14 Million | 8.14 Million | 3.79 Million | 10.13 Million |
Cash and Cash Equivalents | 6.98 Million | 9.52 Million | 8.14 Million | 8.14 Million | 3.79 Million | 10.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.12 Million | 12.74 Million | 12.78 Million | 12.78 Million | 12.85 Million | 6.73 Million |
Inventory | 90.98 Thousand | 93.9 Thousand | 90.53 Thousand | 90.53 Thousand | 86 Thousand | 101 Thousand |
Other Current Assets | 2.25 Million | 3.14 Million | 1.43 Million | 1.43 Million | 631 Thousand | 941 Thousand |
Total Non-Current Assets | 129.07 Million | 124.05 Million | 115.78 Million | 115.78 Million | 136.67 Million | 134.29 Million |
Net PPE | 120.11 Million | 115.68 Million | 107.59 Million | 107.59 Million | 133.76 Million | 131.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.04 Million | 725.25 Thousand | 1.07 Million | 1.07 Million | 2.52 Million | 2.46 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.92 Million | 7.63 Million | 7.11 Million | 7.11 Million | 383.18 Thousand | 416.29 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.86 Million | 86.11 Million | 78.77 Million | 78.77 Million | 73.83 Million | 73.18 Million |
Total Current Liabilities | 23.12 Million | 39.61 Million | 29.99 Million | 29.99 Million | 30.78 Million | 28.82 Million |
Account Payables | 15.01 Million | 23.02 Million | 13.49 Million | 13.49 Million | 17.03 Million | 15.51 Million |
Tax Payables | 354.94 Thousand | 724.25 Thousand | 238.77 Thousand | 238.77 Thousand | 751 Thousand | 308 Thousand |
Short Term Debt | 6.85 Million | 13.86 Million | 14.36 Million | 14.36 Million | 13 Million | 13 Million |
Deferred Revenue | 354.95 Thousand | 724.25 Thousand | 238.77 Thousand | 238.77 Thousand | - | - |
Other Current Liabilities | 901.86 Thousand | 1.99 Million | 1.89 Million | 1.89 Million | 751 Thousand | 308 Thousand |
Total Non Current Liabilities | 58.73 Million | 46.49 Million | 48.78 Million | 48.78 Million | 43.04 Million | 44.35 Million |
Long-Term Debt | 25.73 Million | 13.46 Million | 14.9 Million | 14.9 Million | 18.13 Million | 19.62 Million |
Deferred Revenue Non Current | 2.61 Million | 2.74 Million | 2.87 Million | 2.87 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.64 Million | 9.68 Million | 9.68 Million | 9.68 Million | 11.59 Million | 11.01 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 67.66 Million | 63.44 Million | 59.46 Million | 59.46 Million | 80.21 Million | 79.02 Million |
Stock Holders Equity | 67.66 Million | 63.44 Million | 59.46 Million | 59.46 Million | 80.21 Million | 79.02 Million |
Common Stock | 115.5 Million | 114.84 Million | 114.37 Million | 114.37 Million | 114.96 Million | 114.74 Million |
Retained Earnings | -41.26 Million | -44.56 Million | -47.99 Million | -47.99 Million | -27 Million | -27.99 Million |
Accumulated other comprehensive income | -13.27 Million | -13.4 Million | -13.05 Million | -13.05 Million | -13.49 Million | -13.31 Million |
Common Stock Equity | 67.66 Million | 63.44 Million | 59.46 Million | 59.46 Million | 80.21 Million | 79.02 Million |
Capital Lease Obligation | 2.61 Million | 2.74 Million | 2.87 Million | 2.87 Million | 1.66 Million | 1.66 Million |
Total Investments | 1.04 Million | 725.25 Thousand | 1.07 Million | 1.07 Million | 2.52 Million | 2.46 Million |
Total Debt | 35.2 Million | 30.07 Million | 32.13 Million | 32.13 Million | 31.13 Million | 32.62 Million |
Net Debt | 28.21 Million | 20.55 Million | 23.99 Million | 23.99 Million | 27.33 Million | 22.48 Million |
VMHG
BIM
002062
BNP
HIRECT
BTON