USD 39.99
(-3.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.86 Million | 58.25 Million | 59.85 Million | 12.08 Million | 4.08 Million | 1.76 Million |
Cost of Revenue | 11.59 Million | 90.05 Million | 54.62 Million | 11.51 Million | 4.33 Million | 1.54 Million |
Gross Profit | 5.27 Million | -31.79 Million | 5.23 Million | 570 Thousand | -245 Thousand | 222 Thousand |
Operating Expenses | 24.25 Million | 90.87 Million | 38.89 Million | 13.18 Million | 2.84 Million | 1.23 Million |
Selling, General and Administrative Expenses | 23.13 Million | 82.69 Million | 34.97 Million | 9.83 Million | 2.73 Million | 1.22 Million |
Research and Development Expenses | 2.29 Million | 8.17 Million | 3.92 Million | 3.35 Million | 109 Thousand | 17 Thousand |
Other Expenses | -1.17 Million | 1.31 Million | -31 Thousand | - | 49 Thousand | 2000.00 |
Cost and Expenses | 35.84 Million | 180.92 Million | 93.52 Million | 24.7 Million | 7.17 Million | 2.78 Million |
Operating Income | -18.97 Million | -193.32 Million | -33.66 Million | -12.61 Million | -3.09 Million | -1.01 Million |
Interest Expense | 1.85 Million | 8.75 Million | 74 Thousand | 481 Thousand | - | - |
Income Tax Expense | 2000.00 | 23 Thousand | 25 Thousand | 9 Million | -161.86 Thousand | -2000.00 |
Earnings before Tax | -18.64 Million | -188.28 Million | -32.3 Million | -21.63 Million | -3.04 Million | -1.01 Million |
Net Income | -18.64 Million | -188.17 Million | -32.32 Million | -30.64 Million | -3.04 Million | -1.01 Million |
Earnings Per Share Basic | -187.63 | -13.53 Thousand | -4394.01 | -3195.39 | -449.67 | -149.88 |
Earnings Per Share Diluted | -187.63 | -13.53 Thousand | -4394.01 | -3195.39 | -449.67 | -149.88 |
Weighted Average Shares Outstanding | 99.39 Thousand | 13.9 Thousand | 7402.37 | 6765.04 | 6765.04 | 6765.04 |
Weighted Average Shares Outstanding (Diluted) | 99.39 Thousand | 13.9 Thousand | 7402.37 | 6765.04 | 6765.04 | 6765.04 |
Gross Margin | 0.31 | -0.55 | 0.09 | 0.05 | -0.06 | 0.13 |
EBIT Margin | -1.08 | -1.05 | -0.58 | -0.30 | -0.75 | -0.57 |
Profit Margin | -1.11 | -3.23 | -0.54 | -2.53 | -0.74 | -0.57 |
EBITDA | -18.26 Million | -118.92 Million | -30.99 Million | -12.12 Million | -3.08 Million | - |
Earnings Before Tax Margin | -1.13 | -3.32 | -0.56 | -1.04 | -0.76 | -0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.99 Million | 2.59 Million | 2.85 Million | 16.86 Million | 3.13 Million | 5.06 Million |
Cost of Revenue | 1.86 Million | 2.42 Million | 143 Thousand | 11.59 Million | 2.16 Million | 4.46 Million |
Gross Profit | 1.12 Million | 171 Thousand | 2.71 Million | 5.27 Million | 974 Thousand | 600 Thousand |
Operating Expenses | 2.84 Million | 3.13 Million | 3.98 Million | 25.43 Million | 5.61 Million | 6.58 Million |
Selling, General and Administrative Expenses | 2.66 Million | 2.85 Million | 3.55 Million | - | 5.13 Million | 5.93 Million |
Research and Development Expenses | 185 Thousand | 275 Thousand | 431 Thousand | - | 486 Thousand | 643 Thousand |
Other Expenses | 5000.00 | 14 Thousand | 925 Thousand | 1.79 Million | 874 Thousand | -4000.00 |
Cost and Expenses | 4.71 Million | 5.55 Million | 4.12 Million | 37.02 Million | 7.78 Million | 11.04 Million |
Operating Income | -1.72 Million | -2.96 Million | -1.47 Million | -18.97 Million | -4.57 Million | -5.34 Million |
Interest Expense | -28 Thousand | 145 Thousand | -1.81 Million | -1.85 Million | 363 Thousand | 400 Thousand |
Income Tax Expense | - | 514.72 Thousand | 2000.00 | 2000.00 | 1.23 Million | -2000.00 |
Earnings before Tax | -2.97 Million | -38 Thousand | 578 Thousand | -18.64 Million | -2.09 Million | -6.8 Million |
Net Income | -2.97 Million | -38 Thousand | 575 Thousand | -18.64 Million | -2.09 Million | -6.8 Million |
Earnings Per Share Basic | -0.14 | -0.00 | 0.35 | - | -1.27 | -4.39 |
Earnings Per Share Diluted | -0.14 | -0.00 | 0.35 | - | -1.27 | -4.39 |
Weighted Average Shares Outstanding | 20.81 Million | 8.89 Million | 1.64 Million | 1.49 Million | 1.64 Million | 1.54 Million |
Weighted Average Shares Outstanding (Diluted) | 20.81 Million | 8.89 Million | 1.64 Million | 1.49 Million | 1.64 Million | 1.54 Million |
Gross Margin | 0.38 | 0.07 | 0.95 | 0.31 | 0.31 | 0.12 |
EBIT Margin | -0.40 | -0.92 | -1.15 | - | -1.03 | -1.08 |
Profit Margin | -0.99 | -0.01 | 0.20 | -1.11 | -0.67 | -1.34 |
EBITDA | -1.2 Million | -2.4 Million | -3.27 Million | - | -3.24 Million | -5.49 Million |
Earnings Before Tax Margin | -0.57 | -1.14 | -0.51 | -1.13 | -1.46 | -1.05 |
600196
VAN
VBIND
VMHG
BIM
002062