USD 0.03
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.75 Million | 3.94 Million | 110.95 Thousand | 110.95 Thousand | - | 10.84 Thousand |
Cost of Revenue | 2.73 Million | 2.24 Million | 91.6 Thousand | 91.6 Thousand | - | - |
Gross Profit | 2.02 Million | 1.7 Million | 19.34 Thousand | 19.34 Thousand | - | 10.84 Thousand |
Operating Expenses | 8.46 Million | 6.65 Million | 4.66 Million | 325.17 Thousand | 325.17 Thousand | 190.88 Thousand |
Selling, General and Administrative Expenses | 7.22 Million | 5.92 Million | 4.61 Million | 325.17 Thousand | 325.17 Thousand | 190.88 Thousand |
Research and Development Expenses | 51.38 Thousand | 305.62 Thousand | 14.99 Thousand | 14.99 Thousand | - | - |
Other Expenses | 1.19 Million | -56.61 Thousand | 33.08 Thousand | 33.08 Thousand | -325.17 Thousand | -177.96 Thousand |
Cost and Expenses | 11.19 Million | 8.9 Million | 4.75 Million | 325.17 Thousand | 325.17 Thousand | 190.88 Thousand |
Operating Income | -6.44 Million | -4.8 Million | -4.59 Million | -325.17 Thousand | -325.17 Thousand | -180.04 Thousand |
Interest Expense | 259.37 Thousand | 55.92 Thousand | 10.72 Thousand | 10.72 Thousand | - | - |
Income Tax Expense | -59.19 Thousand | -159.5 Thousand | 43.8 Thousand | 2.95 Million | -325.17 Thousand | -184.77 Thousand |
Earnings before Tax | -7.77 Million | -5.96 Million | -1.64 Million | -325.17 Thousand | -325.17 Thousand | -180.04 Thousand |
Net Income | -7.62 Million | -5.39 Million | -1.64 Million | -325.17 Thousand | -325.17 Thousand | -180.04 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.00 | -0.38 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.00 | -0.38 | -0.00 |
Weighted Average Shares Outstanding | 394.4 Million | 373.1 Million | 351.39 Million | 209.06 Million | 851.33 Thousand | 196 Million |
Weighted Average Shares Outstanding (Diluted) | 394.4 Million | 373.1 Million | 351.39 Million | 209.06 Million | 851.33 Thousand | 196 Million |
Gross Margin | 0.43 | 0.43 | 0.17 | 0.17 | - | 1.00 |
EBIT Margin | -1.39 | -1.06 | -41.10 | -2.93 | - | -16.60 |
Profit Margin | -1.61 | -1.37 | -14.82 | -2.93 | - | -16.60 |
EBITDA | -6.58 Million | -4.17 Million | -4.56 Million | -1.59 Million | - | - |
Earnings Before Tax Margin | -1.36 | -1.22 | -41.43 | -2.93 | - | -16.60 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.75 Million | 1.27 Million | 1.29 Million | 736.42 Thousand | 785.08 Thousand | 1.25 Million |
Cost of Revenue | 2.73 Million | 769.6 Thousand | 915.97 Thousand | 448.76 Thousand | 495.9 Thousand | 710.07 Thousand |
Gross Profit | 2.02 Million | 506.3 Thousand | 375.09 Thousand | 287.66 Thousand | 289.18 Thousand | 542.84 Thousand |
Operating Expenses | 8.2 Million | 2.21 Million | 1.69 Million | 1.52 Million | 1.68 Million | 1.74 Million |
Selling, General and Administrative Expenses | - | 1.79 Million | 1.69 Million | 1.25 Million | 1.44 Million | 1.59 Million |
Research and Development Expenses | - | 3135.00 | 2159.00 | 129.5 Thousand | 102.38 Thousand | -39.11 Thousand |
Other Expenses | - | - | - | -11 Thousand | 1056.00 | 96.00 |
Cost and Expenses | 10.93 Million | 2.98 Million | 2.61 Million | 1.97 Million | 2.18 Million | 2.45 Million |
Operating Income | -5.65 Million | -1.58 Million | -1.32 Million | -1.21 Million | -1.38 Million | -1.1 Million |
Interest Expense | 259.37 Thousand | 80.67 Thousand | 71.89 Thousand | 6096.00 | 4384.00 | 36.77 Thousand |
Income Tax Expense | -59.19 Thousand | -494.00 | -28.93 Thousand | -32.57 Thousand | -54.75 Thousand | -10.74 Thousand |
Earnings before Tax | -7.77 Million | -3.5 Million | -1.24 Million | -1.33 Million | -1.58 Million | -1.65 Million |
Net Income | -7.62 Million | -3.49 Million | -1.19 Million | -1.26 Million | -1.5 Million | -1.32 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 394.4 Million | 394.4 Million | 394.4 Million | 395.16 Million | 392.94 Million | 380.85 Million |
Weighted Average Shares Outstanding (Diluted) | 394.4 Million | 394.4 Million | 394.4 Million | 395.16 Million | 392.94 Million | 380.85 Million |
Gross Margin | 0.43 | 0.40 | 0.29 | 0.39 | 0.37 | 0.43 |
EBIT Margin | - | -0.91 | -0.89 | -1.46 | -1.58 | -0.73 |
Profit Margin | -1.61 | -2.74 | -0.92 | -1.72 | -1.91 | -1.06 |
EBITDA | - | -1.16 Million | -1.15 Million | -1.07 Million | -1.23 Million | -914.27 Thousand |
Earnings Before Tax Margin | -1.19 | -1.24 | -1.03 | -1.65 | -1.76 | -0.88 |
SOF-B
FAME
BZT
603937
GRNF
EMHLF