SEK 23.4
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 837.52 Million | 797.11 Million | 786.51 Million | 728 Million | 720 Million | 944 Million |
Cost of Revenue | 732.96 Million | 652.81 Million | 642.07 Million | 588.05 Million | 591.08 Million | 610.47 Million |
Gross Profit | 104.55 Million | 144.3 Million | 144.44 Million | 139.94 Million | 128.91 Million | 333.52 Million |
Operating Expenses | 48.69 Million | 56.37 Million | 50.51 Million | 53.67 Million | 55.62 Million | 58.67 Million |
Selling, General and Administrative Expenses | 34.65 Million | 39.02 Million | 27.73 Million | 29.77 Million | 31.92 Million | 51.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.35 Million | 22.77 Million | 23.89 Million | 23.69 Million | 6.89 Million |
Cost and Expenses | 732.96 Million | 709.18 Million | 692.58 Million | 641.72 Million | 646.7 Million | 669.15 Million |
Operating Income | 104.55 Million | 87.92 Million | 93.93 Million | 86.77 Million | 73.32 Million | 68.09 Million |
Interest Expense | 1.2 Million | 1.36 Million | 619 Thousand | 1.38 Million | 1.51 Million | 70 Thousand |
Income Tax Expense | 22.81 Million | 18.79 Million | 19.92 Million | 18.91 Million | 16.29 Million | 15.97 Million |
Earnings before Tax | 106.85 Million | 87.01 Million | 93.64 Million | 85.76 Million | 72.09 Million | 68.29 Million |
Net Income | 84.04 Million | 68.22 Million | 73.71 Million | 66.85 Million | 55.79 Million | 52.31 Million |
Earnings Per Share Basic | 1.60 | 1.30 | 1.40 | 1.27 | 1.06 | 0.99 |
Earnings Per Share Diluted | 1.60 | 1.30 | 1.40 | 1.27 | 1.06 | 0.99 |
Weighted Average Shares Outstanding | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million |
Weighted Average Shares Outstanding (Diluted) | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million |
Gross Margin | 0.12 | 0.18 | 0.18 | 0.19 | 0.18 | 0.35 |
EBIT Margin | 0.14 | 0.13 | 0.15 | 0.15 | 0.14 | 0.08 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
EBITDA | 118.59 Million | 105.73 Million | 117.03 Million | 111.04 Million | 97.29 Million | 75.19 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.12 | 0.12 | 0.10 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 193.4 Million | 206.8 Million | 230.1 Million | 218.2 Million | 837.52 Million | 183.8 Million |
Cost of Revenue | 149.3 Million | 188.9 Million | 208.1 Million | 184.6 Million | 732.96 Million | 144.7 Million |
Gross Profit | 44.1 Million | 17.9 Million | 22 Million | 33.6 Million | 104.55 Million | 39.1 Million |
Operating Expenses | 12.3 Million | 13.6 Million | 13.4 Million | 12.99 Million | 48.69 Million | 10.5 Million |
Selling, General and Administrative Expenses | - | 10 Million | 9.9 Million | 9.45 Million | - | 7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.3 Million | 3.6 Million | - | - | - | - |
Cost and Expenses | 161.6 Million | 188.9 Million | 208.1 Million | 184.6 Million | 732.96 Million | 155.2 Million |
Operating Income | 31.8 Million | 17.9 Million | 22 Million | 33.6 Million | 104.55 Million | 28.6 Million |
Interest Expense | - | - | - | - | 1.2 Million | - |
Income Tax Expense | 6.8 Million | 4.09 Million | 5 Million | 7.4 Million | 22.81 Million | 6.1 Million |
Earnings before Tax | 32.4 Million | 18.7 Million | 23 Million | 34.9 Million | 106.85 Million | 29.1 Million |
Net Income | 25.6 Million | 14.6 Million | 18 Million | 27.54 Million | 84.04 Million | 23 Million |
Earnings Per Share Basic | 0.49 | 0.28 | 0.34 | 0.52 | - | 0.44 |
Earnings Per Share Diluted | 0.49 | 0.28 | 0.34 | 0.52 | - | 0.44 |
Weighted Average Shares Outstanding | 52.63 Million | 52.26 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million |
Weighted Average Shares Outstanding (Diluted) | 52.63 Million | 52.26 Million | 52.63 Million | 52.63 Million | 52.63 Million | 52.63 Million |
Gross Margin | 0.23 | 0.09 | 0.10 | 0.15 | 0.12 | 0.21 |
EBIT Margin | 0.18 | 0.10 | 0.11 | 0.17 | - | 0.17 |
Profit Margin | 0.13 | 0.07 | 0.08 | 0.13 | 0.10 | 0.13 |
EBITDA | 35.5 Million | 21.5 Million | 25.5 Million | 37.1 Million | - | 32.1 Million |
Earnings Before Tax Margin | 0.16 | 0.09 | 0.10 | 0.15 | 0.12 | 0.16 |
FAME
BZT
300522
GRNF
EMHLF
TRUFF