USD 0.04
(-2.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 28.8 Thousand | - | - | - | - |
Cost of Revenue | 3216.00 | 840.00 | 143.00 | 143.00 | - | - |
Gross Profit | -3216.00 | 27.96 Thousand | -143.00 | -143.00 | - | - |
Operating Expenses | 53.58 Thousand | 9600.00 | 2423.00 | 1500.00 | 467.86 Thousand | 125.16 Thousand |
Selling, General and Administrative Expenses | 53.58 Thousand | 9600.00 | 2423.00 | 1500.00 | 467.86 Thousand | 125.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 32.38 Thousand | - |
Cost and Expenses | 56.8 Thousand | 10.44 Thousand | 2566.00 | 1643.00 | 467.86 Thousand | 125.16 Thousand |
Operating Income | -56.8 Thousand | -10.44 Thousand | -2570.00 | -1640.00 | -467.86 Thousand | -125.16 Thousand |
Interest Expense | - | - | - | - | 469.00 | - |
Income Tax Expense | 4.00 | -2.00 | -3.00 | -3.00 | 469.00 | -129.16 |
Earnings before Tax | -56.8 Thousand | -5140.00 | 158.38 Thousand | -1643.00 | -435.95 Thousand | -125.16 Thousand |
Net Income | -56.8 Thousand | -5140.00 | 158.38 Thousand | -1643.00 | -436.41 Thousand | -125.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | -0.00 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | -0.00 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 24.87 Million | 19.11 Million | 13.99 Million | 13.3 Million | 12.49 Million | 12.38 Million |
Weighted Average Shares Outstanding (Diluted) | 24.87 Million | 19.11 Million | 13.99 Million | 13.3 Million | 12.49 Million | 12.38 Million |
Gross Margin | - | 0.97 | - | - | - | - |
EBIT Margin | - | -0.33 | - | - | - | - |
Profit Margin | - | -0.18 | - | - | - | - |
EBITDA | -53.58 Thousand | -9600.00 | 158.52 Thousand | -1500.00 | -435.48 Thousand | - |
Earnings Before Tax Margin | - | -0.36 | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 33.88 Thousand | 35.08 Thousand | 28.8 Thousand |
Cost of Revenue | 3216.00 | 804.00 | 840.00 | 29.88 Thousand | 28.84 Thousand | 840.00 |
Gross Profit | -3216.00 | -804.00 | -840.00 | 4001.00 | 6233.00 | 27.96 Thousand |
Operating Expenses | 53.58 Thousand | 4.00 | 9605.00 | 44.02 Thousand | 15.34 Thousand | 9600.00 |
Selling, General and Administrative Expenses | - | - | 9605.00 | 44.02 Thousand | 15.34 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.00 | - | - | - | - |
Cost and Expenses | 56.8 Thousand | 804.00 | 10.44 Thousand | 73.91 Thousand | 44.19 Thousand | 10.44 Thousand |
Operating Income | -56.8 Thousand | -800.00 | -10.45 Thousand | -40.03 Thousand | -9110.00 | -10.44 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | - | - | - | - | -2.00 |
Earnings before Tax | -56.8 Thousand | -804.00 | -10.44 Thousand | -40.02 Thousand | -9111.00 | -5140.00 |
Net Income | -56.8 Thousand | -804.00 | -10.44 Thousand | -40.02 Thousand | -9111.00 | -5140.00 |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 24.87 Million | 34.89 Million | 25.71 Million | 25.71 Million | 26.55 Million | 282.49 Million |
Weighted Average Shares Outstanding (Diluted) | 24.87 Million | 34.89 Million | 25.71 Million | 25.71 Million | 26.55 Million | 282.49 Million |
Gross Margin | - | - | - | 0.12 | 0.18 | 0.97 |
EBIT Margin | - | - | - | -1.16 | -0.24 | - |
Profit Margin | - | - | - | -1.18 | -0.26 | -0.18 |
EBITDA | - | 4.00 | -9610.00 | -39.19 Thousand | -8270.00 | - |
Earnings Before Tax Margin | - | - | - | -1.18 | -0.26 | -0.36 |
EMHLF
TRUFF
SOF-B
SALRF
300727
603937