Flamemaster Corporation (FAME)

USD 17.5

(0.0%)

Annual Income Statements

(In USD)
Breakdown 2004 2003 2002 2001 2000 1999
Revenue 5.03 Million 5.09 Million 5.06 Million 4.18 Million 3.82 Million 4.3 Million
Cost of Revenue 2.61 Million 2.57 Million 2.53 Million 2.19 Million 1.9 Million 2 Million
Gross Profit 2.41 Million 2.51 Million 2.52 Million 1.98 Million 1.91 Million 2.3 Million
Operating Expenses 1.6 Million 1.61 Million 1.36 Million 1.22 Million 1.19 Million 1.2 Million
Selling, General and Administrative Expenses 1.6 Million 1.61 Million 1.36 Million 1.22 Million 1.16 Million 1.2 Million
Research and Development Expenses - - - - - -
Other Expenses - - - - 34.6 Thousand -
Cost and Expenses 4.21 Million 4.19 Million 3.89 Million 3.41 Million 3.1 Million 3.2 Million
Operating Income 815.94 Thousand 903.34 Thousand 1.16 Million 762.29 Thousand 716.23 Thousand 1.1 Million
Interest Expense - - - - - -
Income Tax Expense 311.49 Thousand 364.82 Thousand 344.53 Thousand 339.69 Thousand 746.56 Thousand 600 Thousand
Earnings before Tax 815.94 Thousand 903.34 Thousand 969.6 Thousand 986.71 Thousand 1.93 Million 1.5 Million
Net Income 504.45 Thousand 538.51 Thousand 625.06 Thousand 647.02 Thousand 1.19 Million 900 Thousand
Earnings Per Share Basic 0.43 0.49 0.56 0.52 0.94 0.69
Earnings Per Share Diluted 0.43 0.44 0.51 0.52 0.90 0.66
Weighted Average Shares Outstanding 1.15 Million 1.1 Million 1.12 Million 1.25 Million 1.26 Million 1.28 Million
Weighted Average Shares Outstanding (Diluted) 1.15 Million 1.3 Million 1.32 Million 1.28 Million 1.32 Million 1.36 Million
Gross Margin 0.48 0.49 0.50 0.47 0.50 0.53
EBIT Margin 0.17 0.19 0.28 0.22 0.23 0.26
Profit Margin 0.10 0.11 0.12 0.15 0.31 0.21
EBITDA 880.62 Thousand 956.94 Thousand 1.41 Million 922.42 Thousand 873.69 Thousand 1.1 Million
Earnings Before Tax Margin 0.16 0.18 0.23 0.18 0.19 0.26

Income Statement Charts