USD 0.03
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.08 Million | 30.14 Million | 36.29 Million | 3.96 Million | 3.96 Million | - |
Total Current Assets | 17.06 Million | 22.2 Million | 33.87 Million | 3.96 Million | 3.96 Million | - |
Cash And Short Term Investments | 14.17 Million | 18.53 Million | 32.78 Million | 1.96 Million | 1.96 Million | - |
Cash and Cash Equivalents | 14.17 Million | 18.48 Million | 31.18 Million | 1.96 Million | 1.96 Million | - |
Short Term Investments | - | 45.49 Thousand | 1.59 Million | 1.59 Million | - | - |
Net Receivables | 1.03 Million | 883.19 Thousand | 532.5 Thousand | 20.87 Thousand | 20.87 Thousand | - |
Inventory | 874.26 Thousand | 741.24 Thousand | 438.49 Thousand | 438.49 Thousand | 5.77 Million | - |
Other Current Assets | 978.9 Thousand | 2.05 Million | 122.88 Thousand | 1.54 Million | -3.78 Million | - |
Total Non-Current Assets | 7.01 Million | 7.93 Million | 2.42 Million | 2.42 Million | 178.84 Thousand | - |
Net PPE | 5.66 Million | 5.38 Million | 271.69 Thousand | 271.69 Thousand | - | - |
Good Will And Intangible Assets | 333.73 Thousand | 1.65 Million | 2.14 Million | 2.14 Million | - | - |
Good Will | 279.09 Thousand | 1.31 Million | 944.57 Thousand | 944.57 Thousand | - | - |
Intangible Assets | 54.64 Thousand | 339.35 Thousand | 1.2 Million | 1.2 Million | - | - |
Long-Term Investments | 1.02 Million | 865.26 Thousand | 682.33 Thousand | 100 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 28.11 Thousand | -682.33 Thousand | -100 Thousand | 178.84 Thousand | - |
Other Assets | - | - | 1.00 | -2.42 Million | -178.84 Thousand | - |
Total Liabilities | 3.82 Million | 3.8 Million | 2.24 Million | 5.11 Million | 2.66 Million | 2.66 Million |
Total Current Liabilities | 3.11 Million | 2.68 Million | 1.12 Million | 4.58 Million | 2.14 Million | 2.14 Million |
Account Payables | 921.35 Thousand | 623.5 Thousand | 458.96 Thousand | 1.07 Million | 890.67 Thousand | 934.32 Thousand |
Tax Payables | 2236.00 | - | - | - | - | - |
Short Term Debt | 1.42 Million | 1.34 Million | 52.14 Thousand | 86.76 Thousand | 1.04 Million | 1.04 Million |
Deferred Revenue | 762.92 Thousand | 668.82 Thousand | -458.96 Thousand | -1.07 Million | -890.67 Thousand | -934.32 Thousand |
Other Current Liabilities | 9971.00 | 48.37 Thousand | 1.07 Million | 4.49 Million | 1.1 Million | 1.1 Million |
Total Non Current Liabilities | 702.39 Thousand | 1.11 Million | 1.11 Million | 525.76 Thousand | 525.76 Thousand | 525.76 Thousand |
Long-Term Debt | 291.08 Thousand | 422.61 Thousand | 814.35 Thousand | 814.35 Thousand | - | - |
Deferred Revenue Non Current | -411.3 Thousand | - | -294.03 Thousand | -1.11 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 411.3 Thousand | 188.07 Thousand | 294.03 Thousand | 525.76 Thousand | 525.76 Thousand | 525.76 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.26 Million | 26.34 Million | 34.73 Million | -1.14 Million | -2.66 Million | -2.66 Million |
Stock Holders Equity | 20.07 Million | 26.06 Million | 34.05 Million | -1.14 Million | -2.66 Million | -2.66 Million |
Common Stock | 42.43 Million | 41.78 Million | 31.22 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Retained Earnings | -38.15 Million | -30.53 Million | -10.76 Million | -9.12 Million | -8.79 Million | -8.79 Million |
Accumulated other comprehensive income | 17.08 Thousand | 44.58 Thousand | -15.94 Thousand | -15.94 Thousand | 2.11 Million | 312.95 Thousand |
Common Stock Equity | 20.07 Million | 26.06 Million | 34.05 Million | -1.14 Million | -2.66 Million | -2.66 Million |
Capital Lease Obligation | 419.87 Thousand | 602.43 Thousand | 152.61 Thousand | 152.61 Thousand | - | - |
Total Investments | 1.02 Million | 910.76 Thousand | 1.59 Million | 1.59 Million | - | - |
Total Debt | 1.71 Million | 1.76 Million | 866.49 Thousand | 86.76 Thousand | 1.04 Million | 1.04 Million |
Net Debt | -12.45 Million | -16.72 Million | -30.31 Million | -1.87 Million | -921.24 Thousand | 1.04 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.08 Million | 24.08 Million | 27.34 Million | 31.22 Million | 32.68 Million | 30.14 Million |
Total Current Assets | 17.06 Million | 17.06 Million | 19.49 Million | 23.02 Million | 25.65 Million | 22.2 Million |
Cash And Short Term Investments | 14.17 Million | 14.17 Million | 15.43 Million | 20.68 Million | 23.32 Million | 18.53 Million |
Cash and Cash Equivalents | 14.17 Million | 14.17 Million | 15.41 Million | 20.47 Million | 23.01 Million | 18.48 Million |
Short Term Investments | - | - | 12.63 Thousand | 207.98 Thousand | 302.5 Thousand | 45.49 Thousand |
Net Receivables | 1.03 Million | 1.03 Million | 1.02 Million | 539.17 Thousand | 539.97 Thousand | 883.19 Thousand |
Inventory | 874.26 Thousand | 874.26 Thousand | 943.37 Thousand | 489.29 Thousand | 406.23 Thousand | 741.24 Thousand |
Other Current Assets | 978.9 Thousand | 978.9 Thousand | 2.09 Million | 1.31 Million | 1.38 Million | 2.05 Million |
Total Non-Current Assets | 7.01 Million | 7.01 Million | 7.84 Million | 8.2 Million | 7.03 Million | 7.93 Million |
Net PPE | 5.66 Million | 5.66 Million | 5.54 Million | 5.15 Million | 5.01 Million | 5.38 Million |
Good Will And Intangible Assets | 333.73 Thousand | 333.73 Thousand | 1.43 Million | 1.46 Million | 1.23 Million | 1.65 Million |
Good Will | 279.09 Thousand | 279.09 Thousand | 1.3 Million | 1.02 Million | 722.99 Thousand | 1.31 Million |
Intangible Assets | 54.64 Thousand | 54.64 Thousand | 125.46 Thousand | 446.69 Thousand | 515.13 Thousand | 339.35 Thousand |
Long-Term Investments | 1.02 Million | 1.02 Million | 865.26 Thousand | 670.59 Thousand | 676.63 Thousand | 865.26 Thousand |
Tax Assets | - | - | -125.46 Thousand | - | - | - |
Other Non Current Assets | - | - | 125.46 Thousand | 908.49 Thousand | 105.12 Thousand | 28.11 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.82 Million | 3.82 Million | 3.74 Million | 3.14 Million | 3.75 Million | 3.8 Million |
Total Current Liabilities | 3.11 Million | 3.11 Million | 2.92 Million | 2.29 Million | 2.8 Million | 2.68 Million |
Account Payables | 921.35 Thousand | 921.35 Thousand | 901.84 Thousand | 481.72 Thousand | 485.19 Thousand | 623.5 Thousand |
Tax Payables | 2236.00 | 2236.00 | - | - | - | - |
Short Term Debt | 1.42 Million | 1.42 Million | 459.78 Thousand | 1.41 Million | 1.37 Million | 1.34 Million |
Deferred Revenue | 762.92 Thousand | 762.92 Thousand | - | - | - | 668.82 Thousand |
Other Current Liabilities | 9971.00 | 9971.00 | 1.56 Million | 395.91 Thousand | 948.16 Thousand | 48.37 Thousand |
Total Non Current Liabilities | 702.39 Thousand | 702.39 Thousand | 812.63 Thousand | 846.47 Thousand | 948.23 Thousand | 1.11 Million |
Long-Term Debt | 291.08 Thousand | 291.08 Thousand | 324.82 Thousand | 304.55 Thousand | 171.23 Thousand | 422.61 Thousand |
Deferred Revenue Non Current | -411.3 Thousand | -411.3 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 411.3 Thousand | 411.3 Thousand | 38.07 Thousand | 41.65 Thousand | 244.03 Thousand | 188.07 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.26 Million | 20.26 Million | 23.59 Million | 28.08 Million | 28.92 Million | 26.34 Million |
Stock Holders Equity | 20.07 Million | 20.07 Million | 23.38 Million | 27.47 Million | 28.28 Million | 26.06 Million |
Common Stock | 42.43 Million | 42.43 Million | 42.45 Million | 40.63 Million | 39.52 Million | 41.78 Million |
Retained Earnings | -38.15 Million | -38.15 Million | -34.66 Million | -27.89 Million | -26.63 Million | -30.53 Million |
Accumulated other comprehensive income | 17.08 Thousand | 17.08 Thousand | 10.86 Million | -189.27 Thousand | -190.18 Thousand | 44.58 Thousand |
Common Stock Equity | 20.07 Million | 20.07 Million | 23.38 Million | 27.47 Million | 28.28 Million | 26.06 Million |
Capital Lease Obligation | 419.87 Thousand | 419.87 Thousand | 324.82 Thousand | 420.97 Thousand | 253.55 Thousand | 602.43 Thousand |
Total Investments | 1.02 Million | 1.02 Million | 877.89 Thousand | 878.58 Thousand | 979.13 Thousand | 910.76 Thousand |
Total Debt | 1.71 Million | 1.71 Million | 784.61 Thousand | 1.72 Million | 1.54 Million | 1.76 Million |
Net Debt | -12.45 Million | -12.45 Million | -14.63 Million | -18.75 Million | -21.47 Million | -16.72 Million |
SOF-B
FAME
BZT
603937
GRNF
EMHLF