USD 2.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 101.61 Thousand | 54.98 Thousand | 17.48 Thousand | 7551.00 |
Total Current Assets | 39.2 Thousand | 28.41 Thousand | 3356.00 | 7551.00 |
Cash And Short Term Investments | - | 22.01 Thousand | 436.00 | 4100.00 |
Cash and Cash Equivalents | - | 22.01 Thousand | 436.00 | 4100.00 |
Short Term Investments | - | - | - | - |
Net Receivables | - | - | 2920.00 | - |
Inventory | - | - | - | - |
Other Current Assets | 39.2 Thousand | - | - | - |
Total Non-Current Assets | 62.41 Thousand | 26.57 Thousand | 14.12 Thousand | - |
Net PPE | - | - | - | - |
Good Will And Intangible Assets | 62.41 Thousand | 26.57 Thousand | 14.12 Thousand | - |
Good Will | - | - | - | - |
Intangible Assets | 62.41 Thousand | 26.57 Thousand | 14.12 Thousand | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 125 Thousand | 53.83 Thousand | 42.54 Thousand | 6130.00 |
Total Current Liabilities | 125 Thousand | 53.83 Thousand | 42.54 Thousand | 6130.00 |
Account Payables | 300.00 | 6000.00 | - | - |
Tax Payables | - | - | - | - |
Short Term Debt | 124.7 Thousand | 47.83 Thousand | 42.54 Thousand | 6130.00 |
Deferred Revenue | -124.7 Thousand | - | - | - |
Other Current Liabilities | 124.7 Thousand | - | - | - |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | -23.39 Thousand | 1150.00 | -25.06 Thousand | 1421.00 |
Stock Holders Equity | -23.39 Thousand | 1150.00 | -25.06 Thousand | 1421.00 |
Common Stock | 5352.00 | 5352.00 | 4500.00 | 4500.00 |
Retained Earnings | -53.45 Thousand | -28.91 Thousand | -29.56 Thousand | -3079.00 |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | -23.39 Thousand | 1150.00 | -25.06 Thousand | 1421.00 |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | 124.7 Thousand | 47.83 Thousand | 42.54 Thousand | 6130.00 |
Net Debt | 124.7 Thousand | 25.82 Thousand | 42.1 Thousand | 2030.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 101.61 Thousand | 33.46 Thousand | 43.17 Thousand | 43.27 Thousand | 54.98 Thousand | 54.98 Thousand |
Total Current Assets | 39.2 Thousand | 1600.00 | 6400.00 | 1600.00 | 28.41 Thousand | 28.41 Thousand |
Cash And Short Term Investments | - | - | - | - | 22.01 Thousand | 22.01 Thousand |
Cash and Cash Equivalents | - | - | - | - | 22.01 Thousand | 22.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 62.41 Thousand | 31.86 Thousand | 36.77 Thousand | 41.67 Thousand | 26.57 Thousand | 26.57 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 62.41 Thousand | 31.86 Thousand | 36.77 Thousand | 41.67 Thousand | 26.57 Thousand | 26.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 62.41 Thousand | 31.86 Thousand | 36.77 Thousand | 41.67 Thousand | 26.57 Thousand | 26.57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 125 Thousand | 55.69 Thousand | 52.44 Thousand | 59.71 Thousand | 53.83 Thousand | 53.83 Thousand |
Total Current Liabilities | 125 Thousand | 55.69 Thousand | 52.44 Thousand | 59.71 Thousand | 53.83 Thousand | 53.83 Thousand |
Account Payables | 300.00 | - | - | - | 6000.00 | 6000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 124.7 Thousand | 55.69 Thousand | 52.44 Thousand | 59.71 Thousand | 47.83 Thousand | 47.83 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -23.39 Thousand | -22.22 Thousand | -9269.00 | -16.44 Thousand | 1150.00 | 1150.00 |
Stock Holders Equity | -23.39 Thousand | -22.22 Thousand | -9269.00 | -16.44 Thousand | 1150.00 | 1150.00 |
Common Stock | 5352.00 | 5352.00 | 5352.00 | 5352.00 | 5352.00 | 5352.00 |
Retained Earnings | -53.45 Thousand | -52.28 Thousand | -39.33 Thousand | -46.5 Thousand | -28.91 Thousand | -28.91 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -23.39 Thousand | -22.22 Thousand | -9269.00 | -16.44 Thousand | 1150.00 | 1150.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 124.7 Thousand | 55.69 Thousand | 52.44 Thousand | 59.71 Thousand | 47.83 Thousand | 47.83 Thousand |
Net Debt | 124.7 Thousand | 55.69 Thousand | 52.44 Thousand | 59.71 Thousand | 25.82 Thousand | 25.82 Thousand |
075580
SIS
MLL
NG
SHO-PH
WAB