EUR 5.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.5 Million | 210.6 Million | 140.69 Million | 128.45 Million | 113.94 Million | 82.48 Million |
Total Current Assets | 38.95 Million | 52.23 Million | 43.88 Million | 30.33 Million | 29.43 Million | 32.28 Million |
Cash And Short Term Investments | 8.94 Million | 10.03 Million | 26.92 Million | 10.9 Million | 11.92 Million | 4.21 Million |
Cash and Cash Equivalents | 8.94 Million | 10.03 Million | 26.92 Million | 10.9 Million | 11.92 Million | 4.05 Million |
Short Term Investments | 17.78 Million | 1.16 Million | 167 Thousand | 355 Thousand | 210 Thousand | 154.48 Thousand |
Net Receivables | 31.22 Million | 36.32 Million | 14.19 Million | 16.8 Million | 14.33 Million | 14.1 Million |
Inventory | 726.72 Thousand | 1.1 Million | 29.15 Thousand | 53.34 Thousand | 43.34 Thousand | 32.53 Thousand |
Other Current Assets | 61.27 Thousand | 4.77 Million | 2.73 Million | 2.56 Million | 3.13 Million | 13.94 Million |
Total Non-Current Assets | 57.54 Million | 158.37 Million | 96.81 Million | 98.12 Million | 84.51 Million | 48.84 Million |
Net PPE | 39.32 Million | 146.95 Million | 85.81 Million | 86.6 Million | 72.99 Million | 39.12 Million |
Good Will And Intangible Assets | 23.15 Thousand | 16.06 Million | 18.18 Million | 18.37 Million | 18.4 Million | 9.53 Million |
Good Will | 6.64 Million | 6.64 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million |
Intangible Assets | 23.15 Thousand | 9.42 Million | 9.64 Million | 9.82 Million | 9.86 Million | 990.22 Thousand |
Long-Term Investments | 407.19 Thousand | 457.52 Thousand | 57.68 Thousand | 63.15 Thousand | 50.88 Thousand | 185.42 Thousand |
Tax Assets | 2.15 Million | 1.54 Million | 1.29 Million | 1.62 Million | 1.61 Million | 1.08 Million |
Other Non Current Assets | 15.64 Million | -6.64 Million | -8.54 Million | -8.54 Million | -8.54 Million | -1.08 Million |
Other Assets | 0.00 | 1.00 | - | - | - | 1.35 Million |
Total Liabilities | 73.35 Million | 176.19 Million | 102.66 Million | 99.17 Million | 85.95 Million | 50.74 Million |
Total Current Liabilities | 67.58 Million | 60.53 Million | 39.12 Million | 37.36 Million | 33.79 Million | 22.89 Million |
Account Payables | 253.33 Thousand | 12.73 Million | 4.29 Million | 5.9 Million | 5.99 Million | 7.68 Million |
Tax Payables | 1.94 Million | 5.41 Million | 5.24 Million | 1.93 Million | 1.15 Million | 334.91 Thousand |
Short Term Debt | 55.18 Million | 22.82 Million | 17.43 Million | 17.99 Million | 15.69 Million | 4.01 Million |
Deferred Revenue | 3.66 Million | 5.41 Million | 5.24 Million | 1.93 Million | 1.15 Million | -4.01 Million |
Other Current Liabilities | 8.47 Million | 19.56 Million | 12.15 Million | 11.52 Million | 10.95 Million | 15.2 Million |
Total Non Current Liabilities | 5.77 Million | 115.65 Million | 63.54 Million | 61.8 Million | 52.16 Million | 22.28 Million |
Long-Term Debt | 50.99 Million | 52.48 Million | 4.88 Million | 15.8 Million | 18.27 Million | 22.28 Million |
Deferred Revenue Non Current | -50.99 Million | 45.14 Million | 52.95 Million | 38.4 Million | 25.81 Million | 21.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.59 Million | 10.18 Million | 5.2 Million | 5.64 Million | 6.31 Million | -22.28 Million |
Other Liabilities | 1.00 | - | - | - | - | 5.57 Million |
Total Equity | 23.14 Million | 34.41 Million | 38.03 Million | 29.27 Million | 27.99 Million | 31.73 Million |
Stock Holders Equity | 23.14 Million | 34.41 Million | 38.04 Million | 29.25 Million | 27.98 Million | 31.72 Million |
Common Stock | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million |
Retained Earnings | 11.22 Million | 18.94 Million | 24.77 Million | 16.27 Million | 14.98 Million | 17.63 Million |
Accumulated other comprehensive income | -2.08 Million | -2.15 Million | -4.35 Million | -4.64 Million | -4.62 Million | -3.53 Million |
Common Stock Equity | 23.14 Million | 34.41 Million | 38.04 Million | 29.25 Million | 27.98 Million | 31.72 Million |
Capital Lease Obligation | 42.13 Million | 45.14 Million | 52.95 Million | 38.4 Million | 25.81 Million | - |
Total Investments | 18.19 Million | 457.52 Thousand | 57.68 Thousand | 63.15 Thousand | 50.88 Thousand | 339.9 Thousand |
Total Debt | 55.18 Million | 120.44 Million | 75.27 Million | 72.2 Million | 59.78 Million | 26.29 Million |
Net Debt | 46.24 Million | 110.41 Million | 48.34 Million | 61.29 Million | 47.85 Million | 22.24 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 207.55 Million | 96.5 Million | 96.5 Million | 213.47 Million | 210.6 Million | 210.6 Million |
Total Current Assets | 48.11 Million | 38.95 Million | 38.95 Million | 50.11 Million | 52.23 Million | 52.23 Million |
Cash And Short Term Investments | 11.51 Million | 8.94 Million | 8.94 Million | 9.52 Million | 10.03 Million | 10.03 Million |
Cash and Cash Equivalents | 11.51 Million | 8.94 Million | 8.94 Million | 9.52 Million | 10.03 Million | 10.03 Million |
Short Term Investments | - | 17.78 Million | 17.78 Million | - | 1.16 Million | 1.16 Million |
Net Receivables | 27.78 Million | 31.22 Million | 31.22 Million | 31.67 Million | 36.32 Million | 36.32 Million |
Inventory | 677.41 Thousand | 726.72 Thousand | 726.72 Thousand | 1.01 Million | 1.1 Million | 1.1 Million |
Other Current Assets | 8.14 Million | 61.27 Thousand | 61.27 Thousand | 7.89 Million | 4.77 Million | 4.77 Million |
Total Non-Current Assets | 159.43 Million | 57.54 Million | 57.54 Million | 162.23 Million | 158.37 Million | 158.37 Million |
Net PPE | 146.92 Million | 39.32 Million | 39.32 Million | 152.58 Million | 146.95 Million | 146.95 Million |
Good Will And Intangible Assets | 9.48 Million | 23.15 Thousand | 23.15 Thousand | 9.16 Million | 16.06 Million | 16.06 Million |
Good Will | 6.64 Million | 6.64 Million | 6.64 Million | 6.64 Million | 6.64 Million | 6.64 Million |
Intangible Assets | 2.84 Million | 23.15 Thousand | 23.15 Thousand | 2.52 Million | 9.42 Million | 9.42 Million |
Long-Term Investments | 408 Thousand | 407.19 Thousand | 407.19 Thousand | 476.7 Thousand | 457.52 Thousand | 457.52 Thousand |
Tax Assets | - | 2.15 Million | 2.15 Million | 1.13 Million | 1.54 Million | 1.54 Million |
Other Non Current Assets | 2.61 Million | 15.64 Million | 15.64 Million | -1.13 Million | -6.64 Million | -6.64 Million |
Other Assets | - | - | - | 1.13 Million | 1.00 | 1.00 |
Total Liabilities | 169.06 Million | 73.35 Million | 73.35 Million | 183.5 Million | 176.19 Million | 176.19 Million |
Total Current Liabilities | 59.71 Million | 67.58 Million | 67.58 Million | 65.49 Million | 60.53 Million | 60.53 Million |
Account Payables | 10.5 Million | 253.33 Thousand | 253.33 Thousand | 11.98 Million | 12.73 Million | 12.73 Million |
Tax Payables | - | 1.94 Million | 1.94 Million | 5.88 Million | 5.41 Million | 5.41 Million |
Short Term Debt | 4.03 Million | 55.18 Million | 55.18 Million | 26.77 Million | 22.82 Million | 22.82 Million |
Deferred Revenue | 23.77 Million | 3.66 Million | 3.66 Million | -26.77 Million | 5.41 Million | 5.41 Million |
Other Current Liabilities | 21.39 Million | 8.47 Million | 8.47 Million | 53.51 Million | 19.56 Million | 19.56 Million |
Total Non Current Liabilities | 109.34 Million | 5.77 Million | 5.77 Million | 50.61 Million | 115.65 Million | 115.65 Million |
Long-Term Debt | 48.99 Million | 50.99 Million | 50.99 Million | 50.61 Million | 52.48 Million | 52.48 Million |
Deferred Revenue Non Current | - | -50.99 Million | -50.99 Million | 43.67 Million | 45.14 Million | 45.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.34 Million | 2.59 Million | 2.59 Million | -50.61 Million | 10.18 Million | 10.18 Million |
Other Liabilities | - | 1.00 | 1.00 | 67.39 Million | - | - |
Total Equity | 38.49 Million | 23.14 Million | 23.14 Million | 29.97 Million | 34.41 Million | 34.41 Million |
Stock Holders Equity | 38.49 Million | 23.14 Million | 23.14 Million | 29.97 Million | 34.41 Million | 34.41 Million |
Common Stock | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million |
Retained Earnings | 23.02 Million | 11.22 Million | 11.22 Million | 14.06 Million | 18.94 Million | 18.94 Million |
Accumulated other comprehensive income | 7.5 Million | -2.08 Million | -2.08 Million | -1.71 Million | -2.15 Million | -2.15 Million |
Common Stock Equity | 38.49 Million | 23.14 Million | 23.14 Million | 29.97 Million | 34.41 Million | 34.41 Million |
Capital Lease Obligation | 67.21 Million | 42.13 Million | 42.13 Million | 72.62 Million | 45.14 Million | 45.14 Million |
Total Investments | 408 Thousand | 18.19 Million | 18.19 Million | 476.7 Thousand | 457.52 Thousand | 457.52 Thousand |
Total Debt | 53.03 Million | 55.18 Million | 55.18 Million | 127.51 Million | 120.44 Million | 120.44 Million |
Net Debt | 41.52 Million | 46.24 Million | 46.24 Million | 117.99 Million | 110.41 Million | 110.41 Million |
2377
VLD-WT
APPEF
TFLM
075580
SIS