EUR 57.6
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 164.34 Million | 189.36 Million | 179.77 Million | 179.65 Million | 168.38 Million | 159.57 Million |
Total Current Assets | 93.64 Million | 117.31 Million | 100.99 Million | 84.25 Million | 82.5 Million | 74.22 Million |
Cash And Short Term Investments | 36.54 Million | 67.4 Million | 49.46 Million | 32.26 Million | 28.53 Million | 25.5 Million |
Cash and Cash Equivalents | 913 Thousand | 3 Million | 10.03 Million | 32.26 Million | 28.53 Million | 25.5 Million |
Short Term Investments | 35.63 Million | 64.39 Million | 39.43 Million | - | - | - |
Net Receivables | 16.89 Million | 19.48 Million | 21.71 Million | 14.54 Million | 20.48 Million | 23.65 Million |
Inventory | 39.66 Million | 30.13 Million | 29.01 Million | 35.67 Million | 32.05 Million | 24.52 Million |
Other Current Assets | 549 Thousand | 296 Thousand | 803 Thousand | 1.77 Million | 1.42 Million | 546 Thousand |
Total Non-Current Assets | 70.7 Million | 72.04 Million | 78.77 Million | 95.4 Million | 85.88 Million | 85.35 Million |
Net PPE | 50.57 Million | 49.93 Million | 49.17 Million | 41.1 Million | 38.69 Million | 36.44 Million |
Good Will And Intangible Assets | 20.13 Million | 22.11 Million | 29.6 Million | 54.29 Million | 47.18 Million | 48.9 Million |
Good Will | 15.97 Million | 15.97 Million | 15.97 Million | 29.81 Million | 29.81 Million | 29.81 Million |
Intangible Assets | 4.15 Million | 6.13 Million | 13.62 Million | 24.48 Million | 17.36 Million | 19.09 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3000.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.98 Million | 67.4 Million | 44.15 Million | 89.77 Million | 79.61 Million | 77.67 Million |
Total Current Liabilities | 27.52 Million | 47.35 Million | 18.29 Million | 57.15 Million | 28.26 Million | 37.76 Million |
Account Payables | 11.73 Million | 5.36 Million | 5.78 Million | 8.75 Million | 12.55 Million | 7.88 Million |
Tax Payables | 681 Thousand | 535 Thousand | 999 Thousand | 1.09 Million | 652 Thousand | 2.72 Million |
Short Term Debt | 6.27 Million | 27.27 Million | 4.16 Million | 29.89 Million | 3.89 Million | 16.11 Million |
Deferred Revenue | 8.88 Million | 7.13 Million | 6.67 Million | 8.91 Million | 7.97 Million | 7.6 Million |
Other Current Liabilities | 636 Thousand | 7.57 Million | 1.66 Million | 9.59 Million | 3.84 Million | 6.15 Million |
Total Non Current Liabilities | 12.46 Million | 20.05 Million | 25.86 Million | 32.61 Million | 51.34 Million | 39.91 Million |
Long-Term Debt | 9.73 Million | 17.1 Million | 19.67 Million | 25.55 Million | 44.11 Million | 32.18 Million |
Deferred Revenue Non Current | - | - | 315 Thousand | 272 Thousand | 272 Thousand | 277 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 2.95 Million | 3.18 Million | 3.54 Million | 3.51 Million | 3.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.35 Million | 121.95 Million | 135.62 Million | 89.88 Million | 88.76 Million | - |
Stock Holders Equity | 124.35 Million | 121.64 Million | 134.04 Million | 88.4 Million | 87.46 Million | 80.72 Million |
Common Stock | 51.61 Million | 51.51 Million | 51.44 Million | 51.34 Million | 51.11 Million | 51.08 Million |
Retained Earnings | 62.17 Million | - | 17.49 Million | 17.49 Million | 18.12 Million | 12.36 Million |
Accumulated other comprehensive income | - | - | -59.22 Million | -55.93 Million | -50.84 Million | - |
Common Stock Equity | 124.35 Million | 121.64 Million | 134.04 Million | 88.4 Million | 87.46 Million | 80.72 Million |
Capital Lease Obligation | 3.58 Million | 5.74 Million | 5.98 Million | 8.1 Million | - | - |
Total Investments | 35.63 Million | 64.39 Million | 39.43 Million | - | - | - |
Total Debt | 16.01 Million | 44.38 Million | 23.84 Million | 55.45 Million | 48 Million | 48.29 Million |
Net Debt | 15.09 Million | 41.37 Million | 13.81 Million | 23.19 Million | 19.46 Million | 22.79 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 164.81 Million | 164.59 Million | 156.15 Million | 164.34 Million | 164.34 Million | - |
Total Current Assets | 95.12 Million | 89.08 Million | 82.13 Million | 93.64 Million | 93.64 Million | 86.07 Million |
Cash And Short Term Investments | 23.4 Million | 18.63 Million | 22.22 Million | 36.54 Million | 36.54 Million | 30.7 Million |
Cash and Cash Equivalents | 23.4 Million | 1.86 Million | 22.22 Million | 913 Thousand | 913 Thousand | 30.7 Million |
Short Term Investments | - | 16.76 Million | - | 35.63 Million | 35.63 Million | - |
Net Receivables | 16.12 Million | 15.64 Million | 16.21 Million | 16.89 Million | 16.89 Million | - |
Inventory | 46.11 Million | 46.63 Million | 43.24 Million | 39.66 Million | 39.66 Million | 32.25 Million |
Other Current Assets | 9.47 Million | 8.18 Million | 452 Thousand | 549 Thousand | 549 Thousand | - |
Total Non-Current Assets | 69.68 Million | 75.5 Million | 74.02 Million | 70.7 Million | 70.7 Million | - |
Net PPE | - | 56.26 Million | - | 50.57 Million | 50.57 Million | - |
Good Will And Intangible Assets | - | 19.24 Million | - | 20.13 Million | 20.13 Million | - |
Good Will | - | 15.97 Million | - | 15.97 Million | 15.97 Million | - |
Intangible Assets | - | 3.26 Million | - | 4.15 Million | 4.15 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -3000.00 | -3000.00 | - |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 38.79 Million | 33.2 Million | 29.87 Million | 39.98 Million | 39.98 Million | 35.7 Million |
Total Current Liabilities | 28.05 Million | 21.06 Million | 15.01 Million | 27.52 Million | 27.52 Million | 24.23 Million |
Account Payables | 12.87 Million | 12.7 Million | 6.86 Million | 11.73 Million | 11.73 Million | 5.63 Million |
Tax Payables | - | - | - | 681 Thousand | 681 Thousand | - |
Short Term Debt | - | - | - | 6.27 Million | 6.27 Million | - |
Deferred Revenue | - | - | - | 8.88 Million | 8.88 Million | - |
Other Current Liabilities | 15.18 Million | 8.35 Million | 8.14 Million | 636 Thousand | 636 Thousand | 18.6 Million |
Total Non Current Liabilities | 10.73 Million | 12.14 Million | 14.86 Million | 12.46 Million | 12.46 Million | 8.62 Million |
Long-Term Debt | - | 9.47 Million | 12.42 Million | 9.73 Million | 9.73 Million | 8.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.73 Million | -9.47 Million | 2.43 Million | 2.72 Million | 2.72 Million | -8.62 Million |
Other Liabilities | - | - | - | - | - | 2.85 Million |
Total Equity | 126.01 Million | 131.38 Million | 125.97 Million | 124.35 Million | 124.35 Million | 123.97 Million |
Stock Holders Equity | 126.01 Million | 131.38 Million | 125.97 Million | 124.35 Million | 124.35 Million | 123.97 Million |
Common Stock | - | 51.65 Million | 51.63 Million | 51.61 Million | 51.61 Million | 123.97 Million |
Retained Earnings | - | 68.95 Million | - | 62.17 Million | 62.17 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 126.01 Million | 131.38 Million | 125.97 Million | 124.35 Million | 124.35 Million | 123.97 Million |
Capital Lease Obligation | - | - | - | 3.58 Million | 3.58 Million | - |
Total Investments | - | 16.76 Million | - | 35.63 Million | 35.63 Million | - |
Total Debt | - | - | - | 16.01 Million | 16.01 Million | - |
Net Debt | -23.4 Million | -1.86 Million | -22.22 Million | 15.09 Million | 15.09 Million | -30.7 Million |
MLL
2377
VLD-WT
WAB
TFLM
075580