USD 2.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 63.7 Thousand | 61.35 Thousand | 4050.00 | - |
Cost of Revenue | 19.2 Thousand | - | 2197.00 | - |
Gross Profit | 44.5 Thousand | 61.35 Thousand | 1853.00 | - |
Operating Expenses | 88.24 Thousand | 60.7 Thousand | 30.53 Thousand | 1073.00 |
Selling, General and Administrative Expenses | 48.87 Thousand | 50.64 Thousand | 28.33 Thousand | 1073.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | 20.16 Thousand | - | - | - |
Cost and Expenses | 88.24 Thousand | 60.7 Thousand | 30.53 Thousand | 1073.00 |
Operating Income | -24.54 Thousand | 649.00 | -26.48 Thousand | -1073.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | - | - | - | - |
Earnings before Tax | -24.54 Thousand | 649.00 | -26.48 Thousand | -1073.00 |
Net Income | -24.54 Thousand | 649.00 | -26.48 Thousand | -1073.00 |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Gross Margin | 0.70 | 1.00 | 0.46 | - |
EBIT Margin | -0.07 | 0.17 | -6.00 | - |
Profit Margin | -0.39 | 0.01 | -6.54 | - |
EBITDA | -4376.00 | 10.7 Thousand | -24.28 Thousand | -1073.00 |
Earnings Before Tax Margin | -0.39 | 0.01 | -6.54 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 42 Thousand | - | 21.7 Thousand | - | 10 Thousand | 61.35 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42 Thousand | - | 21.7 Thousand | - | 10 Thousand | 61.35 Thousand |
Operating Expenses | 43.3 Thousand | 12.95 Thousand | 14.39 Thousand | 17.59 Thousand | 13.58 Thousand | 60.7 Thousand |
Selling, General and Administrative Expenses | 37.84 Thousand | 8050.00 | 9490.00 | 12.68 Thousand | 10.35 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5458.00 | 4902.00 | - | - | - | - |
Cost and Expenses | 43.3 Thousand | 12.95 Thousand | 14.39 Thousand | 17.59 Thousand | 13.58 Thousand | 60.7 Thousand |
Operating Income | -1306.00 | -12.95 Thousand | 7308.00 | -17.59 Thousand | -3588.00 | 649.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -137.00 | -12.95 Thousand | 137.00 | - | - | - |
Earnings before Tax | -1306.00 | -12.95 Thousand | 7308.00 | -17.59 Thousand | -3588.00 | 649.00 |
Net Income | -1169.00 | -12.95 Thousand | 7171.00 | -17.59 Thousand | -3588.00 | 649.00 |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Gross Margin | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | 0.10 | - | 0.56 | - | -0.04 | - |
Profit Margin | -0.03 | - | 0.33 | - | -0.36 | 0.01 |
EBITDA | 4152.00 | -8050.00 | 12.21 Thousand | -12.68 Thousand | -353.00 | - |
Earnings Before Tax Margin | -0.03 | - | 0.34 | - | -0.36 | 0.01 |
075580
SIS
MLL
NG
SHO-PH
WAB