USD 190.27
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.67 Billion | 8.36 Billion | 7.82 Billion | 7.55 Billion | 8.2 Billion | 4.36 Billion |
Cost of Revenue | 7.01 Billion | 6.07 Billion | 5.68 Billion | 5.65 Billion | 6.12 Billion | 3.15 Billion |
Gross Profit | 2.66 Billion | 2.29 Billion | 2.13 Billion | 1.89 Billion | 2.07 Billion | 1.21 Billion |
Operating Expenses | 1.33 Billion | 1.22 Billion | 1.18 Billion | 1.03 Billion | 1.14 Billion | 661.09 Million |
Selling, General and Administrative Expenses | 1.12 Billion | 1.02 Billion | 1 Billion | 877.1 Million | 936.6 Million | 573.64 Million |
Research and Development Expenses | 218 Million | 209 Million | 176 Million | 162.1 Million | 209.9 Million | 87.45 Million |
Other Expenses | 373 Million | 291 Million | 287 Million | 282.4 Million | 238.4 Million | 6.38 Million |
Cost and Expenses | 8.41 Billion | 7.29 Billion | 6.86 Billion | 6.69 Billion | 7.26 Billion | 3.81 Billion |
Operating Income | 1.26 Billion | 1.06 Billion | 954 Million | 859.5 Million | 931.1 Million | 550.63 Million |
Interest Expense | 218 Million | 186 Million | 177 Million | 198.9 Million | 219.1 Million | 107.32 Million |
Income Tax Expense | 267 Million | 213 Million | 172 Million | 144.9 Million | 120.3 Million | 75.87 Million |
Earnings before Tax | 1.09 Billion | 854 Million | 737 Million | 557.2 Million | 446.8 Million | 367.58 Million |
Net Income | 815 Million | 633 Million | 558 Million | 414 Million | 326.7 Million | 294.94 Million |
Earnings Per Share Basic | 4.56 | 3.47 | 2.96 | 2.18 | 1.91 | 3.07 |
Earnings Per Share Diluted | 4.54 | 3.46 | 2.96 | 2.17 | 1.84 | 3.06 |
Weighted Average Shares Outstanding | 178.8 Million | 182.2 Million | 187.7 Million | 189.9 Million | 170.5 Million | 96 Million |
Weighted Average Shares Outstanding (Diluted) | 179.5 Million | 182.8 Million | 188.1 Million | 190.4 Million | 177.3 Million | 96.5 Million |
Gross Margin | 0.28 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.19 | 0.17 | 0.15 | 0.14 | 0.11 | 0.12 |
Profit Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.04 | 0.07 |
EBITDA | 1.83 Billion | 1.51 Billion | 1.4 Billion | 1.22 Billion | 1.06 Billion | 584.19 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.11 | 0.10 | 0.08 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.66 Billion | 2.64 Billion | 2.49 Billion | 2.52 Billion | 9.67 Billion | 2.55 Billion |
Cost of Revenue | 1.85 Billion | 1.83 Billion | 1.75 Billion | 1.84 Billion | 7.01 Billion | 1.81 Billion |
Gross Profit | 808 Million | 808 Million | 747 Million | 678 Million | 2.66 Billion | 731 Million |
Operating Expenses | 365 Million | 370 Million | 325 Million | 346 Million | 1.33 Billion | 348 Million |
Selling, General and Administrative Expenses | 315 Million | 313 Million | 277 Million | 285 Million | - | 295 Million |
Research and Development Expenses | 50 Million | 57 Million | 48 Million | 61 Million | - | 53 Million |
Other Expenses | -79 Million | 2 Million | 1 Million | 36 Million | 39 Million | 10 Million |
Cost and Expenses | 2.22 Billion | 2.2 Billion | 2.07 Billion | 2.19 Billion | 8.35 Billion | 2.16 Billion |
Operating Income | 443 Million | 438 Million | 422 Million | 332 Million | 1.32 Billion | 383 Million |
Interest Expense | 52 Million | 49 Million | 47 Million | 55 Million | 218 Million | 60 Million |
Income Tax Expense | -92 Million | 94 Million | 86 Million | 63 Million | 267 Million | 78 Million |
Earnings before Tax | 378 Million | 385 Million | 363 Million | 280 Million | 1.09 Billion | 320 Million |
Net Income | 283 Million | 289 Million | 272 Million | 215 Million | 815 Million | 240 Million |
Earnings Per Share Basic | 1.63 | 1.65 | 1.54 | 1.21 | - | 1.34 |
Earnings Per Share Diluted | 1.63 | 1.64 | 1.54 | 1.20 | - | 1.34 |
Weighted Average Shares Outstanding | 173.4 Million | 175.4 Million | 176.5 Million | 178 Million | 178.8 Million | 178.6 Million |
Weighted Average Shares Outstanding (Diluted) | 174.1 Million | 176 Million | 177.2 Million | 178.8 Million | 179.5 Million | 179.2 Million |
Gross Margin | 0.30 | 0.31 | 0.33 | 0.30 | 0.28 | 0.31 |
EBIT Margin | 0.21 | 0.21 | 0.22 | 0.19 | - | 0.18 |
Profit Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.09 |
EBITDA | 564 Million | 551 Million | 533 Million | 495 Million | - | 505 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.13 | 0.14 | 0.15 |
TFLM
075580
SIS
ATXI
NG
SHO-PH