Sejin Heavy Industries Co., Ltd. (075580.KS)
KRW 8470.0
(4.57%)
KRW 8470.0
(4.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 384.79 Billion | 410.05 Billion | 250.38 Billion | 285.56 Billion | 295.85 Billion | 218.22 Billion |
| Cost of Revenue | 329.2 Billion | 362.7 Billion | 228.04 Billion | 266.43 Billion | 271.65 Billion | 198.31 Billion |
| Gross Profit | 55.59 Billion | 47.34 Billion | 22.33 Billion | 19.13 Billion | 24.19 Billion | 19.9 Billion |
| Operating Expenses | 22.03 Billion | 23.02 Billion | 18.67 Billion | 18.71 Billion | 14.84 Billion | 11.53 Billion |
| Selling, General and Administrative Expenses | 6.56 Billion | 8.29 Billion | 7.81 Billion | 7.58 Billion | 7.58 Billion | 4.93 Billion |
| Research and Development Expenses | 213.87 Million | 38.32 Million | 70.92 Million | 90.32 Million | - | - |
| Other Expenses | 16.24 Billion | 14.69 Billion | 10.78 Billion | 11.03 Billion | 7.25 Billion | 175.25 Million |
| Cost and Expenses | 351.24 Billion | 385.73 Billion | 246.71 Billion | 285.14 Billion | 286.5 Billion | 209.84 Billion |
| Operating Income | 33.55 Billion | 24.89 Billion | -4.89 Billion | 682.83 Million | 9.35 Billion | 8.37 Billion |
| Interest Expense | 12.37 Billion | 9.39 Billion | 5.83 Billion | 5.55 Billion | 6.19 Billion | 5.47 Billion |
| Income Tax Expense | 2.46 Billion | 3.28 Billion | 9.48 Billion | 2.23 Billion | 783.74 Million | 337.69 Million |
| Earnings before Tax | 26.54 Billion | 16.64 Billion | 23.54 Billion | 5.51 Billion | 3.88 Billion | 2.1 Billion |
| Net Income | 17.12 Billion | 11.61 Billion | 16.38 Billion | 3.28 Billion | 2.36 Billion | 1.76 Billion |
| Earnings Per Share Basic | 311.88 | 211.57 | 297.47 | 58.96 | 41.21 | 30.72 |
| Earnings Per Share Diluted | 311.88 | 211.57 | 297.47 | 58.96 | 41.21 | 30.67 |
| Weighted Average Shares Outstanding | 54.89 Million | 54.89 Million | 55.06 Million | 55.7 Million | 57.44 Million | 57.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.89 Million | 54.89 Million | 55.06 Million | 55.7 Million | 57.44 Million | 57.65 Million |
| Gross Margin | 0.14 | 0.12 | 0.09 | 0.07 | 0.08 | 0.09 |
| EBIT Margin | 0.11 | 0.08 | 0.01 | 0.03 | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 |
| EBITDA | 43.15 Billion | 32.64 Billion | 10.79 Billion | 20.36 Billion | 19.62 Billion | 15.38 Billion |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.02 | 0.00 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 80.83 Billion | 86.07 Billion | 384.79 Billion | 110.61 Billion | 81.98 Billion | 120.49 Billion |
| Cost of Revenue | 67.78 Billion | 76.38 Billion | 329.2 Billion | 79.47 Billion | 82.33 Billion | 93.81 Billion |
| Gross Profit | 13.04 Billion | 9.69 Billion | 55.59 Billion | 31.13 Billion | -347.91 Million | 26.68 Billion |
| Operating Expenses | 5.09 Billion | 5.43 Billion | 22.03 Billion | 5.71 Billion | -6.29 Billion | -5.48 Billion |
| Selling, General and Administrative Expenses | 4.54 Billion | 4.54 Billion | - | 5.89 Billion | 6.29 Billion | 5.48 Billion |
| Research and Development Expenses | 64.1 Million | 7.55 Million | - | 161.68 Million | 17.53 Million | 30.42 Million |
| Other Expenses | -490.33 Million | -883.85 Million | -1.92 Billion | 340.41 Million | -12.59 Billion | -10.97 Billion |
| Cost and Expenses | 72.88 Billion | 81.81 Billion | 351.24 Billion | 85.18 Billion | 82.33 Billion | 93.81 Billion |
| Operating Income | 7.95 Billion | 4.25 Billion | 33.55 Billion | 25.42 Billion | -6.64 Billion | 21.19 Billion |
| Interest Expense | 2.95 Billion | 3.04 Billion | 12.37 Billion | 3.16 Billion | 2.15 Billion | 3.25 Billion |
| Income Tax Expense | 3.88 Billion | 280.17 Million | 2.46 Billion | -354.55 Million | 503.99 Million | 3.85 Billion |
| Earnings before Tax | 5.74 Billion | 3.01 Billion | 26.54 Billion | 24.47 Billion | -8.05 Billion | 17.32 Billion |
| Net Income | -3.52 Billion | 2.57 Billion | 17.12 Billion | 7.15 Billion | 3.19 Billion | 13.31 Billion |
| Earnings Per Share Basic | -62.25 | 45.53 | - | 130.40 | 58.26 | 242.49 |
| Earnings Per Share Diluted | -62.25 | 45.53 | - | 130.40 | 58.26 | 242.49 |
| Weighted Average Shares Outstanding | 56.69 Million | 56.54 Million | 54.89 Million | 54.89 Million | 54.89 Million | 54.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.69 Million | 56.54 Million | 54.89 Million | 54.89 Million | 54.89 Million | 54.89 Million |
| Gross Margin | 0.16 | 0.11 | 0.14 | 0.28 | -0.00 | 0.22 |
| EBIT Margin | 0.12 | 0.07 | - | 0.25 | -0.00 | 0.22 |
| Profit Margin | -0.04 | 0.03 | 0.04 | 0.06 | 0.04 | 0.11 |
| EBITDA | 9.98 Billion | 6.31 Billion | - | 27.48 Billion | -347.91 Million | 26.68 Billion |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.09 | 0.23 | -0.08 | 0.18 |
SIS
MLL
2377
SHO-PH
WAB
TFLM