Micro-Star International Co., Ltd. (2377.TW)
TWD 177.5
(-1.11%)
TWD 177.5
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 182.96 Billion | 180.41 Billion | 201.81 Billion | 146.5 Billion | 120.49 Billion | 118.52 Billion |
| Cost of Revenue | 160.12 Billion | 154.68 Billion | 163.56 Billion | 125.19 Billion | 104.62 Billion | 102.39 Billion |
| Gross Profit | 22.84 Billion | 25.72 Billion | 38.24 Billion | 21.3 Billion | 15.86 Billion | 16.12 Billion |
| Operating Expenses | 14.03 Billion | 14.98 Billion | 18.25 Billion | 12.12 Billion | 9.89 Billion | 9.43 Billion |
| Selling, General and Administrative Expenses | 9.75 Billion | 10.58 Billion | 13.07 Billion | 8.39 Billion | 6.57 Billion | 6.08 Billion |
| Research and Development Expenses | 4.28 Billion | 4.39 Billion | 5.17 Billion | 3.72 Billion | 3.31 Billion | 3.34 Billion |
| Other Expenses | - | 1.48 Billion | 602.68 Million | 352.18 Million | 589.57 Million | 473.59 Million |
| Cost and Expenses | 174.15 Billion | 169.66 Billion | 181.82 Billion | 137.32 Billion | 114.52 Billion | 111.83 Billion |
| Operating Income | 8.81 Billion | 12.36 Billion | 20.66 Billion | 9.62 Billion | 6.55 Billion | 6.69 Billion |
| Interest Expense | 27.65 Million | 38.23 Million | 18.7 Million | 31.94 Million | 23.54 Million | 14.4 Million |
| Income Tax Expense | 1.64 Billion | 2.32 Billion | 3.7 Billion | 1.63 Billion | 931.22 Million | 1.11 Billion |
| Earnings before Tax | 9.17 Billion | 12.28 Billion | 20.63 Billion | 9.59 Billion | 6.51 Billion | 7.15 Billion |
| Net Income | 7.53 Billion | 9.96 Billion | 16.92 Billion | 7.95 Billion | 5.58 Billion | 6.04 Billion |
| Earnings Per Share Basic | 8.92 | 11.79 | 20.03 | 9.42 | 6.61 | 7.15 |
| Earnings Per Share Diluted | 8.87 | 11.65 | 19.78 | 9.34 | 6.56 | 7.08 |
| Weighted Average Shares Outstanding | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 849.71 Million | 854.96 Million | 855.58 Million | 852.08 Million | 852.23 Million | 852.78 Million |
| Gross Margin | 0.12 | 0.14 | 0.19 | 0.15 | 0.13 | 0.14 |
| EBIT Margin | 0.05 | 0.08 | 0.11 | 0.07 | 0.06 | 0.07 |
| Profit Margin | 0.04 | 0.06 | 0.08 | 0.05 | 0.05 | 0.05 |
| EBITDA | 9.86 Billion | 13.77 Billion | 21.9 Billion | 10.71 Billion | 7.44 Billion | 7.8 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.10 | 0.07 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.67 Billion | 47.62 Billion | 182.96 Billion | 49.15 Billion | 48.91 Billion | 41.29 Billion |
| Cost of Revenue | 40.42 Billion | 41.58 Billion | 160.12 Billion | 43.86 Billion | 43.13 Billion | 35.6 Billion |
| Gross Profit | 6.24 Billion | 6.03 Billion | 22.84 Billion | 5.29 Billion | 5.78 Billion | 5.68 Billion |
| Operating Expenses | 4.04 Billion | 3.81 Billion | 14.03 Billion | 3.92 Billion | 3.56 Billion | 3.25 Billion |
| Selling, General and Administrative Expenses | 2.79 Billion | 2.69 Billion | - | 2.81 Billion | 2.45 Billion | 2.2 Billion |
| Research and Development Expenses | 1.24 Billion | 1.11 Billion | - | 1.07 Billion | 1.1 Billion | 1.05 Billion |
| Other Expenses | 385.74 Million | 664.75 Million | -62.42 Million | -29.75 Million | 544.24 Million | -258 Thousand |
| Cost and Expenses | 44.46 Billion | 45.39 Billion | 174.15 Billion | 47.78 Billion | 46.69 Billion | 38.86 Billion |
| Operating Income | 2.2 Billion | 2.22 Billion | 8.81 Billion | 1.37 Billion | 2.87 Billion | 2.54 Billion |
| Interest Expense | 5.9 Million | 4.11 Million | 27.65 Million | 13.04 Million | 5.77 Million | 5.1 Million |
| Income Tax Expense | 608.84 Million | 498.75 Million | 1.64 Billion | 61.34 Million | 517.63 Million | 572.78 Million |
| Earnings before Tax | 2.71 Billion | 2.99 Billion | 9.17 Billion | 800.92 Million | 2.86 Billion | 2.55 Billion |
| Net Income | 2.1 Billion | 2.49 Billion | 7.53 Billion | 739.58 Million | 2.34 Billion | 1.97 Billion |
| Earnings Per Share Basic | 2.49 | 2.95 | - | 0.88 | 2.78 | 2.34 |
| Earnings Per Share Diluted | 2.49 | 2.93 | - | 0.88 | 2.78 | 2.34 |
| Weighted Average Shares Outstanding | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million | 844.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 846.11 Million | 849.68 Million | 849.71 Million | 844.85 Million | 846.13 Million | 845.95 Million |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.14 |
| EBIT Margin | 0.05 | 0.05 | - | 0.03 | 0.07 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.02 | 0.05 | 0.05 |
| EBITDA | 2.53 Billion | 2.55 Billion | - | 1.69 Billion | 3.21 Billion | 2.9 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.06 | 0.06 |
VLD-WT
APPEF
5009
075580
SIS
MLL