GBp 926.2
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 98.32 Billion | 92.69 Billion | 94.86 Billion | 67.21 Billion | 67.08 Billion | 62.96 Billion |
Total Current Assets | 10.37 Billion | 9.16 Billion | 17.96 Billion | 9.93 Billion | 5.8 Billion | 7.94 Billion |
Cash And Short Term Investments | 4.25 Billion | 2.76 Billion | 3.34 Billion | 2.49 Billion | 2.07 Billion | 2.23 Billion |
Cash and Cash Equivalents | 559 Million | 163 Million | 204 Million | 157 Million | 73 Million | 252 Million |
Short Term Investments | 3.69 Billion | 2.6 Billion | 3.14 Billion | 2.34 Billion | 1.99 Billion | 1.98 Billion |
Net Receivables | 3.42 Billion | 5.38 Billion | 13.98 Billion | 6.9 Billion | 3.04 Billion | 5.25 Billion |
Inventory | 828 Million | 876 Million | 511 Million | 439 Million | 549 Million | 370 Million |
Other Current Assets | 1.86 Billion | 136 Million | 118 Million | 92 Million | 133 Million | 87 Million |
Total Non-Current Assets | 87.94 Billion | 83.53 Billion | 76.89 Billion | 57.27 Billion | 61.28 Billion | 55.01 Billion |
Net PPE | 68.9 Billion | 64.43 Billion | 57.53 Billion | 47.04 Billion | 48.77 Billion | 43.91 Billion |
Good Will And Intangible Assets | 13.16 Billion | 13.45 Billion | 12.8 Billion | 6.03 Billion | 7.52 Billion | 6.95 Billion |
Good Will | 9.72 Billion | 9.84 Billion | 9.53 Billion | 4.58 Billion | 6.23 Billion | 5.86 Billion |
Intangible Assets | 3.43 Billion | 3.6 Billion | 3.27 Billion | 1.44 Billion | 1.29 Billion | 1.08 Billion |
Long-Term Investments | 2.62 Billion | -446 Million | -1.07 Billion | -720 Million | -460 Million | -205 Million |
Tax Assets | 3.43 Billion | 5.52 Billion | 7.33 Billion | 4.63 Billion | 65 Million | 56 Million |
Other Non Current Assets | -176 Million | 567 Million | 303 Million | 293 Million | 5.38 Billion | 4.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.43 Billion | 63.13 Billion | 71 Billion | 47.35 Billion | 47.5 Billion | 43.59 Billion |
Total Current Liabilities | 11.38 Billion | 9.13 Billion | 24.77 Billion | 9.36 Billion | 8.56 Billion | 9.12 Billion |
Account Payables | 4.07 Billion | 5.06 Billion | 4.91 Billion | 3.51 Billion | 3.6 Billion | 3.76 Billion |
Tax Payables | 220 Million | 236 Million | 32 Million | 75 Million | 86 Million | 161 Million |
Short Term Debt | 4.85 Billion | 2.95 Billion | 12.12 Billion | 3.73 Billion | 4.07 Billion | 4.47 Billion |
Deferred Revenue | 127 Million | 827 Million | 32 Million | 2.07 Billion | 860 Million | -1.04 Billion |
Other Current Liabilities | 2.32 Billion | 280 Million | 7.7 Billion | 39 Million | 30 Million | 1.93 Billion |
Total Non Current Liabilities | 57.04 Billion | 54 Billion | 46.23 Billion | 37.98 Billion | 38.94 Billion | 34.46 Billion |
Long-Term Debt | 42.21 Billion | 40.03 Billion | 33.34 Billion | 27.48 Billion | 26.72 Billion | 24.25 Billion |
Deferred Revenue Non Current | 2.11 Billion | 1.75 Billion | 1.34 Billion | 1.09 Billion | 1.08 Billion | 933 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.19 Billion | 5.04 Billion | 4.78 Billion | 4.59 Billion | 6.95 Billion | 5.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.89 Billion | 29.56 Billion | 23.85 Billion | 19.86 Billion | 19.58 Billion | 19.36 Billion |
Stock Holders Equity | 29.86 Billion | 29.53 Billion | 23.83 Billion | 19.83 Billion | 19.56 Billion | 19.34 Billion |
Common Stock | 493 Million | 488 Million | 485 Million | 474 Million | 470 Million | 458 Million |
Retained Earnings | 32.06 Billion | 31.6 Billion | 26.61 Billion | 23.16 Billion | 21.71 Billion | 21.81 Billion |
Accumulated other comprehensive income | -3.99 Billion | 1.3 Billion | 602 Million | 71 Million | 1.27 Billion | 928 Million |
Common Stock Equity | 29.86 Billion | 29.53 Billion | 23.83 Billion | 19.83 Billion | 19.56 Billion | 19.34 Billion |
Capital Lease Obligation | 779 Million | 714 Million | 558 Million | 685 Million | 735 Million | 270 Million |
Total Investments | 6.32 Billion | 2.15 Billion | 2.06 Billion | 1.62 Billion | 1.53 Billion | 1.27 Billion |
Total Debt | 47.07 Billion | 42.98 Billion | 45.46 Billion | 31.22 Billion | 30.79 Billion | 28.73 Billion |
Net Debt | 46.51 Billion | 42.82 Billion | 45.26 Billion | 31.06 Billion | 30.72 Billion | 28.47 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 98.32 Billion | 98.32 Billion | 94.24 Billion | 92.69 Billion | 92.69 Billion | 100.57 Billion |
Total Current Assets | 10.37 Billion | 10.37 Billion | 7.69 Billion | 9.16 Billion | 9.16 Billion | 14.39 Billion |
Cash And Short Term Investments | 4.25 Billion | 4.25 Billion | 1.9 Billion | 2.76 Billion | 2.76 Billion | 2.94 Billion |
Cash and Cash Equivalents | 559 Million | 559 Million | 227 Million | 163 Million | 163 Million | 259 Million |
Short Term Investments | 3.69 Billion | 3.69 Billion | 1.68 Billion | 2.6 Billion | 2.6 Billion | 2.68 Billion |
Net Receivables | 3.42 Billion | 3.42 Billion | 3.35 Billion | 5.38 Billion | 5.38 Billion | 3.81 Billion |
Inventory | 828 Million | 828 Million | 931 Million | 876 Million | 876 Million | 971 Million |
Other Current Assets | 1.86 Billion | 1.86 Billion | 1.5 Billion | 136 Million | 136 Million | 10.48 Billion |
Total Non-Current Assets | 87.94 Billion | 87.94 Billion | 86.55 Billion | 83.53 Billion | 83.53 Billion | 86.17 Billion |
Net PPE | 68.9 Billion | 68.9 Billion | 67.39 Billion | 64.43 Billion | 64.43 Billion | 65.44 Billion |
Good Will And Intangible Assets | 13.16 Billion | 13.16 Billion | 13.62 Billion | 13.45 Billion | 13.45 Billion | 13.91 Billion |
Good Will | 9.72 Billion | 9.72 Billion | 9.9 Billion | 9.84 Billion | 9.84 Billion | 10.38 Billion |
Intangible Assets | 3.43 Billion | 3.43 Billion | 3.71 Billion | 3.6 Billion | 3.6 Billion | 3.53 Billion |
Long-Term Investments | 2.62 Billion | 2.62 Billion | 605 Million | -446 Million | -446 Million | -498 Million |
Tax Assets | 3.43 Billion | 3.43 Billion | 4.35 Billion | 5.52 Billion | 5.52 Billion | 6.77 Billion |
Other Non Current Assets | -176 Million | -176 Million | 570 Million | 567 Million | 567 Million | 539 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.43 Billion | 68.43 Billion | 64.76 Billion | 63.13 Billion | 63.13 Billion | 74.61 Billion |
Total Current Liabilities | 11.38 Billion | 11.38 Billion | 8.27 Billion | 9.13 Billion | 9.13 Billion | 20.2 Billion |
Account Payables | 4.07 Billion | 4.07 Billion | 4.46 Billion | 5.06 Billion | 5.06 Billion | 4.43 Billion |
Tax Payables | 220 Million | 220 Million | 231 Million | 236 Million | 236 Million | 86 Million |
Short Term Debt | 4.85 Billion | 4.85 Billion | 2.69 Billion | 2.95 Billion | 2.95 Billion | 9.2 Billion |
Deferred Revenue | 127 Million | 127 Million | 159 Million | 252 Million | 827 Million | 86 Million |
Other Current Liabilities | 2.32 Billion | 2.32 Billion | 964 Million | 855 Million | 280 Million | 6.47 Billion |
Total Non Current Liabilities | 57.04 Billion | 57.04 Billion | 56.48 Billion | 54 Billion | 54 Billion | 54.41 Billion |
Long-Term Debt | 42.21 Billion | 42.21 Billion | 42.1 Billion | 40.03 Billion | 40.03 Billion | 39.38 Billion |
Deferred Revenue Non Current | 2.11 Billion | 2.11 Billion | 1.9 Billion | 1.75 Billion | 1.75 Billion | 1.68 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.19 Billion | 5.19 Billion | 5.16 Billion | 5.04 Billion | 5.04 Billion | 5.62 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.89 Billion | 29.89 Billion | 29.48 Billion | 29.56 Billion | 29.56 Billion | 25.95 Billion |
Stock Holders Equity | 29.86 Billion | 29.86 Billion | 29.45 Billion | 29.53 Billion | 29.53 Billion | 25.93 Billion |
Common Stock | 493 Million | 493 Million | 489 Million | 488 Million | 488 Million | 486 Million |
Retained Earnings | 32.06 Billion | 32.06 Billion | 31.25 Billion | 31.6 Billion | 31.6 Billion | 26.21 Billion |
Accumulated other comprehensive income | -3.99 Billion | -3.99 Billion | -3.58 Billion | 1.3 Billion | 1.3 Billion | -2.07 Billion |
Common Stock Equity | 29.86 Billion | 29.86 Billion | 29.45 Billion | 29.53 Billion | 29.53 Billion | 25.93 Billion |
Capital Lease Obligation | 779 Million | 779 Million | - | 714 Million | 714 Million | - |
Total Investments | 6.32 Billion | 6.32 Billion | 2.28 Billion | 2.15 Billion | 2.15 Billion | 2.18 Billion |
Total Debt | 47.07 Billion | 47.07 Billion | 44.79 Billion | 42.98 Billion | 42.98 Billion | 48.59 Billion |
Net Debt | 46.51 Billion | 46.51 Billion | 44.57 Billion | 42.82 Billion | 42.82 Billion | 48.33 Billion |
SHO-PH
WAB
TFLM
AIS
2382
ATXI