USD 3.6
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.48 Million | 11.05 Million | 6.96 Million | 4.4 Million | 7.5 Million | 7.81 Million |
Cost of Revenue | 2.43 Million | 4.1 Million | 1.89 Million | 1.07 Million | 1.71 Million | 2.5 Million |
Gross Profit | 7.05 Million | 6.95 Million | 5.07 Million | 3.32 Million | 5.79 Million | 5.31 Million |
Operating Expenses | 5.37 Million | 4.93 Million | 3.56 Million | 3.67 Million | 4.85 Million | 4.61 Million |
Selling, General and Administrative Expenses | 5.16 Million | 4.93 Million | 3.56 Million | 3.67 Million | 4.85 Million | 4.61 Million |
Research and Development Expenses | 208.31 Thousand | 190.71 Thousand | 469.55 Thousand | 283.42 Thousand | 272.15 Thousand | 118.76 Thousand |
Other Expenses | - | 10.61 Thousand | 473.4 Thousand | 473.4 Thousand | - | - |
Cost and Expenses | 7.81 Million | 9.03 Million | 5.45 Million | 4.74 Million | 6.56 Million | 7.11 Million |
Operating Income | 1.67 Million | 2.01 Million | 1.5 Million | -342.99 Thousand | 936.55 Thousand | 707.19 Thousand |
Interest Expense | - | - | - | - | - | 70.44 Thousand |
Income Tax Expense | 397 Thousand | 552 Thousand | 298 Thousand | -97 Thousand | 177 Thousand | 253 Thousand |
Earnings before Tax | 2.01 Million | 2.17 Million | 2 Million | 209.89 Thousand | 992.99 Thousand | 767.96 Thousand |
Net Income | 1.61 Million | 1.62 Million | 1.71 Million | 306.89 Thousand | 805.26 Thousand | 514.96 Thousand |
Earnings Per Share Basic | 0.35 | 0.36 | 0.38 | 0.07 | 0.18 | 0.12 |
Earnings Per Share Diluted | 0.35 | 0.35 | 0.37 | 0.07 | 0.18 | 0.11 |
Weighted Average Shares Outstanding | 4.6 Million | 4.52 Million | 4.5 Million | 4.48 Million | 4.49 Million | 4.47 Million |
Weighted Average Shares Outstanding (Diluted) | 4.61 Million | 4.58 Million | 4.56 Million | 4.49 Million | 4.5 Million | 4.49 Million |
Gross Margin | 0.74 | 0.63 | 0.73 | 0.76 | 0.77 | 0.68 |
EBIT Margin | 0.18 | 0.18 | 0.23 | -0.07 | 0.13 | 0.10 |
Profit Margin | 0.17 | 0.15 | 0.25 | 0.07 | 0.11 | 0.07 |
EBITDA | 1.67 Million | 2.01 Million | 1.53 Million | -299.68 Thousand | 970.76 Thousand | 753.03 Thousand |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.22 | -0.08 | 0.12 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.45 Million | 2.02 Million | 9.48 Million | 2.91 Million | 1.83 Million | 2.43 Million |
Cost of Revenue | 997.62 Thousand | 544.2 Thousand | 2.43 Million | 1.01 Million | 428.8 Thousand | 566.5 Thousand |
Gross Profit | 2.45 Million | 1.47 Million | 7.05 Million | 1.89 Million | 1.4 Million | 1.87 Million |
Operating Expenses | 1.48 Million | 1.48 Million | 5.37 Million | 1.33 Million | 1.29 Million | 1.2 Million |
Selling, General and Administrative Expenses | 1.48 Million | 1.47 Million | - | 1.16 Million | 1.29 Million | 1.2 Million |
Research and Development Expenses | 16.76 Thousand | 17.43 Thousand | - | 169.76 Thousand | 6000.00 | 16.27 Thousand |
Other Expenses | -16.76 Thousand | 1006.00 | - | -4283.00 | - | 4283.00 |
Cost and Expenses | 2.48 Million | 2.03 Million | 7.81 Million | 2.35 Million | 1.72 Million | 1.76 Million |
Operating Income | 968.77 Thousand | -12.43 Thousand | 1.67 Million | 555.24 Thousand | 115.14 Thousand | 668.55 Thousand |
Interest Expense | - | - | - | 88.47 Thousand | - | - |
Income Tax Expense | 254 Thousand | 63 Thousand | 397 Thousand | 100 Thousand | 22 Thousand | 185.6 Thousand |
Earnings before Tax | 1.06 Million | 74.66 Thousand | 2.01 Million | 633.76 Thousand | 193.99 Thousand | 756.98 Thousand |
Net Income | 806.57 Thousand | 11.66 Thousand | 1.61 Million | 533.76 Thousand | 171.99 Thousand | 571.38 Thousand |
Earnings Per Share Basic | 0.18 | 0.00 | - | 0.12 | 0.04 | 0.13 |
Earnings Per Share Diluted | 0.17 | 0.00 | - | 0.12 | 0.04 | 0.12 |
Weighted Average Shares Outstanding | 4.57 Million | 4.57 Million | 4.55 Million | 4.63 Million | 4.55 Million | 4.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.6 Million | 4.61 Million | 4.63 Million | 4.6 Million | 4.61 Million |
Gross Margin | 0.71 | 0.73 | 0.74 | 0.65 | 0.77 | 0.77 |
EBIT Margin | 0.28 | -0.00 | - | 0.19 | 0.06 | 0.27 |
Profit Margin | 0.23 | 0.01 | 0.17 | 0.18 | 0.09 | 0.23 |
EBITDA | 972.28 Thousand | -9320.00 | - | 556.3 Thousand | 115.14 Thousand | 668.55 Thousand |
Earnings Before Tax Margin | 0.28 | -0.01 | 0.18 | 0.19 | 0.06 | 0.27 |
NBTX
GABI
GANGESSECU
ENGQF
ASTRAMICRO
MX