Magnachip Semiconductor Corporation (MX)
USD 3.82
(-4.02%)
USD 3.82
(-4.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 230.05 Million | 337.65 Million | 474.23 Million | 507.05 Million | 792.19 Million | 750.89 Million |
| Cost of Revenue | 178.41 Million | 236.39 Million | 320.68 Million | 378.74 Million | 611.58 Million | 552.8 Million |
| Gross Profit | 51.64 Million | 101.26 Million | 153.54 Million | 128.31 Million | 180.61 Million | 198.09 Million |
| Operating Expenses | 109.28 Million | 106.5 Million | 103.65 Million | 95.67 Million | 146.99 Million | 150.67 Million |
| Selling, General and Administrative Expenses | 48.47 Million | 50.87 Million | 52.44 Million | 49.97 Million | 71.63 Million | 72.63 Million |
| Research and Development Expenses | 51.56 Million | 52.33 Million | 51.21 Million | 45.69 Million | 75.35 Million | 78.03 Million |
| Other Expenses | 9.25 Million | 3.29 Million | 3.78 Million | 3.11 Million | 2.98 Million | 264 Thousand |
| Cost and Expenses | 287.69 Million | 342.9 Million | 424.33 Million | 474.41 Million | 758.57 Million | 703.48 Million |
| Operating Income | -57.64 Million | 1.29 Million | 53.67 Million | 27.01 Million | 36.59 Million | 47.41 Million |
| Interest Expense | 828 Thousand | 1.15 Million | 1.37 Million | 18.14 Million | 22.62 Million | 22.28 Million |
| Income Tax Expense | -10.93 Million | 5.15 Million | 17.26 Million | -46.22 Million | 4.74 Million | 4.64 Million |
| Earnings before Tax | -47.55 Million | -2.87 Million | 73.96 Million | 10.83 Million | -17.07 Million | 749 Thousand |
| Net Income | -36.62 Million | -8.03 Million | 56.7 Million | 57.05 Million | -21.82 Million | -3.9 Million |
| Earnings Per Share Basic | -0.89 | -0.18 | 1.26 | 1.62 | -0.64 | -0.11 |
| Earnings Per Share Diluted | -0.89 | -0.18 | 1.21 | 1.23 | -0.64 | -0.11 |
| Weighted Average Shares Outstanding | 41.01 Million | 44.85 Million | 44.87 Million | 35.21 Million | 34.32 Million | 34.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.01 Million | 44.85 Million | 47.7 Million | 46.5 Million | 34.32 Million | 34.46 Million |
| Gross Margin | 0.22 | 0.30 | 0.32 | 0.25 | 0.23 | 0.26 |
| EBIT Margin | -0.13 | 0.05 | 0.14 | 0.10 | 0.09 | 0.11 |
| Profit Margin | -0.16 | -0.02 | 0.12 | 0.11 | -0.03 | -0.01 |
| EBITDA | -30.04 Million | 13.27 Million | 89.57 Million | 40.15 Million | 14.32 Million | 30.72 Million |
| Earnings Before Tax Margin | -0.25 | 0.00 | 0.11 | 0.05 | 0.05 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.93 Million | 53.69 Million | 49.06 Million | 226.59 Million | 44.82 Million | 61.24 Million |
| Cost of Revenue | 50.99 Million | 41.57 Million | 40.09 Million | 178.41 Million | 39.29 Million | 46.76 Million |
| Gross Profit | 14.93 Million | 12.12 Million | 8.96 Million | 48.18 Million | 5.53 Million | 14.48 Million |
| Operating Expenses | 26.46 Million | 24.42 Million | 22.42 Million | 100.03 Million | 27.46 Million | 23.71 Million |
| Selling, General and Administrative Expenses | 12.09 Million | 11.73 Million | 11.26 Million | - | 12.07 Million | 12.08 Million |
| Research and Development Expenses | 14.37 Million | 12.69 Million | 11.16 Million | - | 15.38 Million | 11.62 Million |
| Other Expenses | -152 Thousand | 108 Thousand | 44 Thousand | 13 Thousand | -42 Thousand | 87 Thousand |
| Cost and Expenses | 77.46 Million | 65.99 Million | 62.52 Million | 278.44 Million | 66.75 Million | 70.48 Million |
| Operating Income | -11.53 Million | -12.29 Million | -13.45 Million | -51.84 Million | -21.93 Million | -9.23 Million |
| Interest Expense | -1.68 Million | 554 Thousand | -238 Thousand | 828 Thousand | 183 Thousand | 189 Thousand |
| Income Tax Expense | 5.12 Million | -1.6 Million | -1.02 Million | -10.93 Million | -2.36 Million | -4.37 Million |
| Earnings before Tax | -4.49 Million | -14.59 Million | -16.44 Million | -47.55 Million | -8.4 Million | -9.53 Million |
| Net Income | -9.61 Million | -12.99 Million | -15.41 Million | -36.62 Million | -6.04 Million | -5.16 Million |
| Earnings Per Share Basic | -0.25 | -0.34 | -0.40 | - | -0.16 | -0.13 |
| Earnings Per Share Diluted | -0.25 | -0.34 | -0.40 | - | -0.16 | -0.13 |
| Weighted Average Shares Outstanding | 38.06 Million | 38.17 Million | 38.54 Million | 41.01 Million | 38.83 Million | 40.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.06 Million | 38.17 Million | 38.54 Million | 41.01 Million | 38.83 Million | 40.14 Million |
| Gross Margin | 0.23 | 0.23 | 0.18 | 0.21 | 0.12 | 0.24 |
| EBIT Margin | -0.22 | -0.15 | -0.19 | - | -0.40 | -0.04 |
| Profit Margin | -0.15 | -0.24 | -0.31 | -0.16 | -0.13 | -0.08 |
| EBITDA | -14.28 Million | -8.28 Million | -9.36 Million | - | -17.83 Million | -2.68 Million |
| Earnings Before Tax Margin | -0.17 | -0.23 | -0.27 | -0.23 | -0.49 | -0.15 |
TBTC
NBTX
GABI
EORBF
ENGQF
ASTRAMICRO