USD 3.52
(-0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.05 Million | 4.77 Million | 10 Thousand | 50 Thousand | 68 Thousand | 116 Thousand |
Cost of Revenue | - | 985 Thousand | - | - | - | - |
Gross Profit | 30.05 Million | 3.79 Million | 10 Thousand | 50 Thousand | 68 Thousand | 116 Thousand |
Operating Expenses | 56.83 Million | 46.7 Million | 47.17 Million | 36.53 Million | 46.84 Million | 30.18 Million |
Selling, General and Administrative Expenses | 21.66 Million | 17.48 Million | 19.43 Million | 14.27 Million | 18.64 Million | 12.61 Million |
Research and Development Expenses | 38.39 Million | 32.63 Million | 30.37 Million | 24.33 Million | 30.41 Million | 20.89 Million |
Other Expenses | -3.22 Million | -3.41 Million | -2.63 Million | -2.07 Million | -2.2 Million | -3.32 Million |
Cost and Expenses | 56.83 Million | 46.7 Million | 47.17 Million | 36.53 Million | 46.84 Million | 30.18 Million |
Operating Income | -26.77 Million | -46.7 Million | -52.57 Million | -36.42 Million | -46.77 Million | -30.06 Million |
Interest Expense | 7.98 Million | 5.83 Million | 590 Thousand | 333 Thousand | 4.79 Million | 847 Thousand |
Income Tax Expense | 120 Thousand | 10 Thousand | 5000.00 | 9000.00 | 3000.00 | -449 Thousand |
Earnings before Tax | -39.58 Million | -57.03 Million | -46.99 Million | -33.61 Million | -50.91 Million | -30.34 Million |
Net Income | -39.7 Million | -57.04 Million | -47 Million | -33.62 Million | -50.91 Million | -29.89 Million |
Earnings Per Share Basic | -1.08 | -1.64 | -1.35 | -1.38 | -2.35 | -1.52 |
Earnings Per Share Diluted | -1.08 | -1.64 | -1.35 | -1.38 | -2.35 | -1.52 |
Weighted Average Shares Outstanding | 36.92 Million | 34.85 Million | 34.73 Million | 24.38 Million | 21.63 Million | 19.62 Million |
Weighted Average Shares Outstanding (Diluted) | 36.92 Million | 34.85 Million | 34.73 Million | 24.38 Million | 21.63 Million | 19.63 Million |
Gross Margin | 1.00 | 0.79 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.00 | -10.85 | -4099.50 | -599.06 | -658.46 | -252.83 |
Profit Margin | -1.32 | -11.94 | -4700.40 | -672.46 | -748.75 | -257.72 |
EBITDA | -30.08 Million | -45.15 Million | -45.6 Million | -31.49 Million | -44.77 Million | -29.32 Million |
Earnings Before Tax Margin | -0.89 | -9.78 | -5257.90 | -728.56 | -687.93 | -259.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.64 Million | 4.64 Million | 30.05 Million | 16.45 Million | 16.45 Million | 1.64 Million |
Cost of Revenue | - | - | - | 13.6 Million | - | 740 Thousand |
Gross Profit | 4.64 Million | 4.64 Million | 30.05 Million | 2.85 Million | 16.45 Million | 906.5 Thousand |
Operating Expenses | 16.47 Million | 16.47 Million | 56.83 Million | 17.16 Million | 20.5 Million | 27.92 Million |
Selling, General and Administrative Expenses | 5.41 Million | 5.41 Million | - | 5.59 Million | 5.59 Million | 10.69 Million |
Research and Development Expenses | 10.99 Million | 10.99 Million | - | 10.29 Million | 10.29 Million | 17.22 Million |
Other Expenses | 60.5 Thousand | 60.5 Thousand | -163 Thousand | 1.27 Million | - | -14 Thousand |
Cost and Expenses | 16.47 Million | 16.47 Million | 56.83 Million | 17.16 Million | 20.5 Million | 28.66 Million |
Operating Income | -11.82 Million | -11.82 Million | -26.77 Million | -704.5 Thousand | 569.5 Thousand | -28.66 Million |
Interest Expense | - | - | 7.98 Million | 4.16 Million | - | - |
Income Tax Expense | 72 Thousand | 72 Thousand | 120 Thousand | 58.5 Thousand | 58.5 Thousand | -1.6 Million |
Earnings before Tax | -10.86 Million | -10.86 Million | -39.58 Million | -5.74 Million | -5.74 Million | -29.7 Million |
Net Income | -10.93 Million | -10.93 Million | -39.7 Million | -5.8 Million | -5.8 Million | -28.09 Million |
Earnings Per Share Basic | -0.23 | -0.23 | - | -0.15 | -0.15 | -0.80 |
Earnings Per Share Diluted | -0.23 | -0.23 | - | -0.15 | -0.15 | -0.80 |
Weighted Average Shares Outstanding | 47.12 Million | 47.12 Million | 36.92 Million | 37.99 Million | 37.99 Million | 35.03 Million |
Weighted Average Shares Outstanding (Diluted) | 47.12 Million | 47.12 Million | 36.92 Million | 38.81 Million | 38.81 Million | 35.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.17 | 1.00 | 0.55 |
EBIT Margin | -2.50 | -2.50 | - | 0.04 | 0.04 | -16.96 |
Profit Margin | -2.35 | -2.35 | -1.32 | -0.35 | -0.35 | -17.07 |
EBITDA | -11.62 Million | -11.62 Million | - | 706.5 Thousand | 706.5 Thousand | -27.92 Million |
Earnings Before Tax Margin | -2.55 | -2.55 | -0.89 | -0.04 | 0.03 | -17.41 |
GABI
GANGESSECU
KAEF
ASTRAMICRO
MX
TBTC