USD 3.6
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.73 Million | 10.67 Million | 9 Million | 5.3 Million | 9.05 Million | 6.85 Million |
Total Current Assets | 10.43 Million | 8.81 Million | 8.38 Million | 5.19 Million | 5.61 Million | 5.21 Million |
Cash And Short Term Investments | 4.99 Million | 4.84 Million | 4.98 Million | 1.73 Million | 1.26 Million | 1.29 Million |
Cash and Cash Equivalents | 3.48 Million | 4.78 Million | 4.94 Million | 1.73 Million | 1.26 Million | 1.29 Million |
Short Term Investments | 1.5 Million | 59.17 Thousand | 39.36 Thousand | - | - | - |
Net Receivables | 2.17 Million | 1.99 Million | 1.01 Million | 1.4 Million | 2.7 Million | 2.86 Million |
Inventory | 2.9 Million | 1.56 Million | 1.58 Million | 1.74 Million | 1.26 Million | 762.16 Thousand |
Other Current Assets | 364.88 Thousand | 541.45 Thousand | 799.52 Thousand | 311.17 Thousand | 379.98 Thousand | 291.83 Thousand |
Total Non-Current Assets | 1.3 Million | 1.85 Million | 616.97 Thousand | 111.43 Thousand | 3.44 Million | 1.64 Million |
Net PPE | 281.52 Thousand | 157.8 Thousand | 181.97 Thousand | 77.65 Thousand | 152.07 Thousand | 86.65 Thousand |
Good Will And Intangible Assets | 16.69 Thousand | -137 Thousand | - | -96.78 Thousand | -124.87 Thousand | -1.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.69 Thousand | - | - | - | - | - |
Long-Term Investments | 1 Million | 176.44 Thousand | 137.33 Thousand | 33.78 Thousand | 90.87 Thousand | 1.03 Million |
Tax Assets | 230 Thousand | 137 Thousand | 9000.00 | 63 Thousand | 34 Thousand | 42 Thousand |
Other Non Current Assets | -230 Thousand | 1.52 Million | 288.66 Thousand | 33.78 Thousand | 3.29 Million | 1.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.83 Million | 2.39 Million | 2.47 Million | 610.39 Thousand | 4.43 Million | 3.05 Million |
Total Current Liabilities | 1.37 Million | 1.97 Million | 2.35 Million | 350.45 Thousand | 719.47 Thousand | 812.28 Thousand |
Account Payables | 305.66 Thousand | 417.85 Thousand | 258.76 Thousand | 104.36 Thousand | 367.73 Thousand | 387.86 Thousand |
Tax Payables | 165.22 Thousand | - | 438.02 Thousand | - | - | 53.02 Thousand |
Short Term Debt | 114.29 Thousand | 55.94 Thousand | 51.04 Thousand | 40.74 Thousand | 53.53 Thousand | 2221.00 |
Deferred Revenue | 785.8 Thousand | 1.48 Million | 1.57 Million | 163.7 Thousand | 253.7 Thousand | 334.78 Thousand |
Other Current Liabilities | 165.22 Thousand | 10.66 Thousand | 464.39 Thousand | 41.64 Thousand | 44.5 Thousand | 87.41 Thousand |
Total Non Current Liabilities | 467.76 Thousand | 428.47 Thousand | 124.11 Thousand | 259.93 Thousand | 3.71 Million | 2.24 Million |
Long-Term Debt | 126.76 Thousand | 97.47 Thousand | 124.11 Thousand | 8939.00 | 27.86 Thousand | -1.69 Million |
Deferred Revenue Non Current | -341 Thousand | -331 Thousand | - | -251 Thousand | 3.14 Million | 1.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Thousand | 331 Thousand | - | 251 Thousand | - | 1.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.89 Million | 8.27 Million | 6.52 Million | 4.69 Million | 4.61 Million | 3.79 Million |
Stock Holders Equity | 9.89 Million | 8.27 Million | 6.52 Million | 4.69 Million | 4.61 Million | 3.79 Million |
Common Stock | 4635.00 | 4622.00 | 4522.00 | 4507.00 | 4507.00 | 4529.00 |
Retained Earnings | 7.77 Million | 6.29 Million | 4.76 Million | 3.05 Million | 3.01 Million | 2.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.89 Million | 8.27 Million | 6.52 Million | 4.69 Million | 4.61 Million | 3.79 Million |
Capital Lease Obligation | 241.05 Thousand | 153.41 Thousand | 175.16 Thousand | 49.68 Thousand | 81.4 Thousand | - |
Total Investments | 1.5 Million | 235.61 Thousand | 176.7 Thousand | 33.78 Thousand | 90.87 Thousand | 1.03 Million |
Total Debt | 126.76 Thousand | 153.41 Thousand | 175.16 Thousand | 49.68 Thousand | 81.4 Thousand | 2221.00 |
Net Debt | -3.36 Million | -4.63 Million | -4.77 Million | -1.68 Million | -1.18 Million | -1.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.01 Million | 11.88 Million | 11.96 Million | 11.96 Million | 11.17 Million | 10.77 Million |
Total Current Assets | 10.83 Million | 10.81 Million | 10.43 Million | 10.43 Million | 9.76 Million | 9.31 Million |
Cash And Short Term Investments | 6.04 Million | 6.01 Million | 4.99 Million | 4.99 Million | 4.47 Million | 4.75 Million |
Cash and Cash Equivalents | 2.47 Million | 4.49 Million | 3.48 Million | 3.48 Million | 4.41 Million | 4.69 Million |
Short Term Investments | 3.56 Million | 1.52 Million | 1.5 Million | 1.5 Million | 61.02 Thousand | 60.75 Thousand |
Net Receivables | 1.86 Million | 1.41 Million | 2.17 Million | 2.17 Million | 2.06 Million | 2 Million |
Inventory | 2.46 Million | 2.83 Million | 2.9 Million | 2.9 Million | 2.76 Million | 1.8 Million |
Other Current Assets | 462.71 Thousand | 547.47 Thousand | 362.53 Thousand | 362.53 Thousand | 514.41 Thousand | 851.17 Thousand |
Total Non-Current Assets | 2.17 Million | 1.06 Million | 1.53 Million | 1.53 Million | 1.41 Million | 1.45 Million |
Net PPE | 593.48 Thousand | 270.07 Thousand | 281.52 Thousand | 281.52 Thousand | 299.97 Thousand | 128.67 Thousand |
Good Will And Intangible Assets | 15.02 Thousand | 15.85 Thousand | 16.69 Thousand | 16.69 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.02 Thousand | 15.85 Thousand | 16.69 Thousand | 16.69 Thousand | - | - |
Long-Term Investments | 1.56 Million | 778.79 Thousand | 1 Million | 1 Million | 133.43 Thousand | 149.19 Thousand |
Tax Assets | -15.02 Thousand | -778.8 Thousand | 230 Thousand | 230 Thousand | - | - |
Other Non Current Assets | 15.02 Thousand | 778.79 Thousand | -1.00 | -1.00 | 976.67 Thousand | 1.18 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.28 Million | 1.99 Million | 2.06 Million | 2.06 Million | 1.82 Million | 1.58 Million |
Total Current Liabilities | 1.39 Million | 1.72 Million | 1.37 Million | 1.37 Million | 1.25 Million | 1.01 Million |
Account Payables | 260.77 Thousand | 361.64 Thousand | 305.66 Thousand | 305.66 Thousand | 170.06 Thousand | 186.35 Thousand |
Tax Payables | 13.94 Thousand | 400.22 Thousand | 165.22 Thousand | 165.22 Thousand | 78.47 Thousand | - |
Short Term Debt | 61.39 Thousand | 116.84 Thousand | 114.29 Thousand | 114.29 Thousand | 100.07 Thousand | 56.28 Thousand |
Deferred Revenue | 1.05 Million | 849.63 Thousand | 165.22 Thousand | 785.8 Thousand | 817.9 Thousand | 701.63 Thousand |
Other Current Liabilities | 13.94 Thousand | 400.22 Thousand | 785.8 Thousand | 165.22 Thousand | 165.48 Thousand | 66.7 Thousand |
Total Non Current Liabilities | 896.77 Thousand | 265.66 Thousand | 697.75 Thousand | 697.75 Thousand | 573.86 Thousand | 572.88 Thousand |
Long-Term Debt | 470.77 Thousand | 96.66 Thousand | 126.76 Thousand | 126.76 Thousand | 162.86 Thousand | 64.88 Thousand |
Deferred Revenue Non Current | -426 Thousand | -169 Thousand | -341 Thousand | -341 Thousand | -411 Thousand | -508 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 426 Thousand | 169 Thousand | 341 Thousand | 341 Thousand | 411 Thousand | 508 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 10.72 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.34 Million | 9.19 Million |
Stock Holders Equity | 10.72 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.34 Million | 9.19 Million |
Common Stock | 4635.00 | 4635.00 | 4635.00 | 4635.00 | 4635.00 | 4633.00 |
Retained Earnings | 8.54 Million | 7.73 Million | 7.77 Million | 7.77 Million | 7.28 Million | 7.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.72 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.34 Million | 9.19 Million |
Capital Lease Obligation | 470.77 Thousand | 96.66 Thousand | 126.76 Thousand | 126.76 Thousand | 262.94 Thousand | 121.17 Thousand |
Total Investments | 5.13 Million | 2.3 Million | 2.5 Million | 2.5 Million | 194.46 Thousand | 209.94 Thousand |
Total Debt | 532.16 Thousand | 213.51 Thousand | 241.05 Thousand | 241.05 Thousand | 262.94 Thousand | 121.17 Thousand |
Net Debt | -1.94 Million | -4.28 Million | -3.24 Million | -3.24 Million | -4.15 Million | -4.57 Million |
NBTX
GABI
GANGESSECU
ENGQF
ASTRAMICRO
MX