USD 1.64
(-5.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.79 Billion | 12.55 Billion | 9.76 Billion | 7.09 Billion | 8.54 Billion | 9.27 Billion |
Cost of Revenue | 7.41 Billion | 8.38 Billion | 6.22 Billion | 4.73 Billion | 5.61 Billion | 5.96 Billion |
Gross Profit | 3.37 Billion | 4.16 Billion | 3.54 Billion | 2.35 Billion | 2.93 Billion | 3.3 Billion |
Operating Expenses | 3.37 Billion | 3.1 Billion | 2.98 Billion | 2.64 Billion | 3.12 Billion | 2.98 Billion |
Selling, General and Administrative Expenses | 344.9 Million | 710.7 Million | 607.5 Million | 570.2 Million | 631.2 Million | 628.4 Million |
Research and Development Expenses | - | 87.8 Million | 82.4 Million | 91.1 Million | 97.9 Million | 101.3 Million |
Other Expenses | 3.02 Billion | 2.39 Billion | 2.38 Billion | 2.07 Billion | 2.49 Billion | 2.35 Billion |
Cost and Expenses | 10.53 Billion | 11.49 Billion | 9.21 Billion | 7.38 Billion | 8.73 Billion | 8.95 Billion |
Operating Income | 251.4 Million | 1.27 Billion | 592.9 Million | -175.3 Million | -41.2 Million | 431.7 Million |
Interest Expense | 161.6 Million | 78.7 Million | 63 Million | 92.9 Million | 80.4 Million | 84.6 Million |
Income Tax Expense | 34.3 Million | 160 Million | 119.6 Million | 77.5 Million | -16 Million | 69.5 Million |
Earnings before Tax | 145.9 Million | 1.24 Billion | 705.7 Million | -196.4 Million | -253.3 Million | 347.3 Million |
Net Income | 200.1 Million | 1.08 Billion | 581.1 Million | -273.9 Million | -237.3 Million | 273.7 Million |
Earnings Per Share Basic | 3.70 | 20.00 | 10.74 | -5.06 | -4.39 | 0.47 |
Earnings Per Share Diluted | 3.70 | 20.00 | 1.07 | -5.06 | -4.39 | 0.47 |
Weighted Average Shares Outstanding | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million | 576.55 Million |
Weighted Average Shares Outstanding (Diluted) | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million | 576.55 Million |
Gross Margin | 0.31 | 0.33 | 0.36 | 0.33 | 0.34 | 0.36 |
EBIT Margin | 0.05 | 0.13 | 0.11 | 0.02 | 0.06 | 0.09 |
Profit Margin | 0.02 | 0.09 | 0.06 | -0.04 | -0.03 | 0.03 |
EBITDA | 572.9 Million | 1.58 Billion | 1.1 Billion | 191.8 Million | 368.4 Million | 803 Million |
Earnings Before Tax Margin | 0.02 | 0.10 | 0.06 | -0.02 | -0.00 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.56 Billion | 2.67 Billion | 10.79 Billion | 2.38 Billion | 2.57 Billion | 2.85 Billion |
Cost of Revenue | 2.31 Billion | 1.83 Billion | 9.62 Billion | 2.22 Billion | 1.77 Billion | 1.96 Billion |
Gross Profit | 253.4 Million | 839 Million | 1.16 Billion | 155.6 Million | 792 Million | 888.9 Million |
Operating Expenses | 277.8 Million | 817.8 Million | 912.6 Million | 185.4 Million | 755.6 Million | 825 Million |
Selling, General and Administrative Expenses | 363.8 Million | 501 Million | - | 395 Million | 331.1 Million | 411.4 Million |
Research and Development Expenses | - | - | - | 86.7 Million | - | - |
Other Expenses | 86 Million | 130.1 Million | 671.8 Million | 209.6 Million | 127 Million | 149.1 Million |
Cost and Expenses | 2.58 Billion | 2.65 Billion | 10.53 Billion | 2.41 Billion | 2.53 Billion | 2.78 Billion |
Operating Income | -24.4 Million | 21 Million | 251.4 Million | -29.8 Million | 43.9 Million | 100.3 Million |
Interest Expense | 37.4 Million | 36.6 Million | 161.6 Million | 46 Million | 38.9 Million | 38.1 Million |
Income Tax Expense | 27.8 Million | 2.2 Million | 34.3 Million | -26.3 Million | 9.8 Million | 7.6 Million |
Earnings before Tax | -52.5 Million | 17.2 Million | 145.9 Million | -49.8 Million | 11.6 Million | 59 Million |
Net Income | -34.7 Million | 12.9 Million | 200.1 Million | 10.1 Million | 1.1 Million | 49.8 Million |
Earnings Per Share Basic | -0.64 | 0.02 | - | 0.19 | 0.02 | 0.92 |
Earnings Per Share Diluted | -0.64 | 0.02 | - | 0.19 | 0.02 | 0.92 |
Weighted Average Shares Outstanding | 54.08 Million | 537.5 Million | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million |
Weighted Average Shares Outstanding (Diluted) | 54.08 Million | 537.5 Million | 54.08 Million | 54.08 Million | 54.08 Million | 54.08 Million |
Gross Margin | 0.10 | 0.31 | 0.11 | 0.07 | 0.31 | 0.31 |
EBIT Margin | 0.02 | 0.05 | - | 0.02 | 0.05 | 0.06 |
Profit Margin | -0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 |
EBITDA | 58.3 Million | 135.2 Million | - | 57.7 Million | 119.8 Million | 182.9 Million |
Earnings Before Tax Margin | -0.01 | 0.01 | 0.02 | -0.01 | 0.02 | 0.04 |
4I1
UMG
6005
MRC
6MK
HDB