EUR 119.74
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.17 Billion | 31.76 Billion | 31.4 Billion | 28.69 Billion | 29.8 Billion | 29.62 Billion |
Cost of Revenue | 12.89 Billion | 11.4 Billion | 10.03 Billion | 9.56 Billion | 10.51 Billion | 10.75 Billion |
Gross Profit | 22.28 Billion | 20.36 Billion | 21.37 Billion | 19.12 Billion | 19.29 Billion | 18.86 Billion |
Operating Expenses | 10.1 Billion | 8.13 Billion | 8.51 Billion | 7.55 Billion | 8.85 Billion | 7.53 Billion |
Selling, General and Administrative Expenses | 10.1 Billion | 8.13 Billion | 8.41 Billion | 7.48 Billion | 8.78 Billion | 7.44 Billion |
Research and Development Expenses | - | 642 Million | 617 Million | 495 Million | 465 Million | 383 Million |
Other Expenses | - | - | 96 Million | 73 Million | 66 Million | -41 Million |
Cost and Expenses | 22.99 Billion | 19.54 Billion | 18.54 Billion | 17.12 Billion | 19.36 Billion | 18.28 Billion |
Operating Income | 11.55 Billion | 12.24 Billion | 12.97 Billion | 11.66 Billion | 10.53 Billion | 11.37 Billion |
Interest Expense | 1.52 Billion | 588 Million | 628 Million | 618 Million | 570 Million | 665 Million |
Income Tax Expense | 2.33 Billion | 2.24 Billion | 2.67 Billion | 2.37 Billion | 2.29 Billion | 2.44 Billion |
Earnings before Tax | 10.6 Billion | 11.63 Billion | 12.23 Billion | 10.95 Billion | 9.87 Billion | 10.67 Billion |
Net Income | 7.81 Billion | 9.04 Billion | 9.1 Billion | 8.05 Billion | 7.18 Billion | 7.91 Billion |
Earnings Per Share Basic | 5.02 | 5.82 | 5.83 | 5.16 | 4.62 | 5.09 |
Earnings Per Share Diluted | 5.02 | 5.81 | 5.83 | 5.16 | 4.62 | 5.09 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Gross Margin | 0.63 | 0.64 | 0.68 | 0.67 | 0.65 | 0.64 |
EBIT Margin | 0.38 | 0.38 | 0.41 | 0.41 | 0.35 | 0.39 |
Profit Margin | 0.22 | 0.28 | 0.29 | 0.28 | 0.24 | 0.27 |
EBITDA | 13.37 Billion | 13.47 Billion | 13.96 Billion | 12.66 Billion | 11.63 Billion | 12.51 Billion |
Earnings Before Tax Margin | 0.33 | 0.39 | 0.41 | 0.41 | 0.35 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.91 Billion | 9.46 Billion | 8.79 Billion | 9.04 Billion | 35.17 Billion | 9.14 Billion |
Cost of Revenue | 3.36 Billion | 3.34 Billion | 3.19 Billion | 3.46 Billion | 12.89 Billion | 3.16 Billion |
Gross Profit | 6.54 Billion | 6.12 Billion | 5.59 Billion | 5.58 Billion | 22.28 Billion | 5.97 Billion |
Operating Expenses | 2.9 Billion | 2.69 Billion | 2.56 Billion | 2.04 Billion | 10.1 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | 2.9 Billion | 2.69 Billion | 2.56 Billion | 2.04 Billion | - | 2.61 Billion |
Research and Development Expenses | - | - | - | 709 Million | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.27 Billion | 6.03 Billion | 5.76 Billion | 5.5 Billion | 22.99 Billion | 5.77 Billion |
Operating Income | 3.65 Billion | 3.44 Billion | 3.04 Billion | 2.88 Billion | 11.55 Billion | 3.37 Billion |
Interest Expense | 189 Million | 329 Million | 299 Million | 738 Million | 1.52 Billion | 261 Million |
Income Tax Expense | 735 Million | 734 Million | 676 Million | 320 Million | 2.33 Billion | 1.03 Billion |
Earnings before Tax | 3.45 Billion | 3.1 Billion | 2.73 Billion | 2.6 Billion | 10.45 Billion | 3.1 Billion |
Net Income | 3.08 Billion | 2.4 Billion | 2.14 Billion | 2.19 Billion | 7.81 Billion | 2.05 Billion |
Earnings Per Share Basic | 1.77 | 1.54 | 1.38 | 1.41 | - | 1.32 |
Earnings Per Share Diluted | 1.77 | 1.54 | 1.38 | 1.41 | - | 1.32 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Gross Margin | 0.66 | 0.65 | 0.64 | 0.62 | 0.63 | 0.65 |
EBIT Margin | 0.42 | 0.41 | 0.39 | 0.37 | - | 0.41 |
Profit Margin | 0.31 | 0.25 | 0.24 | 0.24 | 0.22 | 0.22 |
EBITDA | 4.13 Billion | 3.87 Billion | 3.39 Billion | 3.34 Billion | - | 3.79 Billion |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.35 | 0.32 | 0.33 | 0.37 |
UMG
6005
0J3N
6MK
HDB
SZGPY