USD 64.39
(-1.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2538.56 Billion | 1205.37 Billion | 1019.41 Billion | 936.66 Billion | 791.74 Billion | 667.62 Billion |
Cost of Revenue | 500.36 Billion | - | - | - | - | - |
Gross Profit | 2038.19 Billion | 1205.37 Billion | 1019.41 Billion | 936.66 Billion | 791.74 Billion | 667.62 Billion |
Operating Expenses | 1522.69 Billion | -543.81 Billion | -500.85 Billion | -496.86 Billion | -425.99 Billion | -328.13 Billion |
Selling, General and Administrative Expenses | 1093.36 Billion | 400.21 Billion | 320.21 Billion | 292.97 Billion | 263.94 Billion | 213.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -944.03 Billion | -821.07 Billion | -789.84 Billion | -689.94 Billion | -541.74 Billion |
Cost and Expenses | 1522.69 Billion | -543.81 Billion | -500.85 Billion | -496.86 Billion | -425.99 Billion | -328.13 Billion |
Operating Income | - | 661.56 Billion | 518.55 Billion | 439.79 Billion | 365.74 Billion | 339.49 Billion |
Interest Expense | 1541.38 Billion | 775.53 Billion | 584.29 Billion | 592.28 Billion | 618.45 Billion | 534.2 Billion |
Income Tax Expense | 111.22 Billion | 166.11 Billion | 132.55 Billion | 113.82 Billion | 105.48 Billion | 119.39 Billion |
Earnings before Tax | 765.68 Billion | 662.38 Billion | 519.16 Billion | 439.82 Billion | 365.84 Billion | 339.95 Billion |
Net Income | 640.62 Billion | 495.44 Billion | 386 Billion | 325.97 Billion | 260.26 Billion | 220.1 Billion |
Earnings Per Share Basic | 90.01 | 267.06 | 209.28 | 177.81 | 142.77 | 121.97 |
Earnings Per Share Diluted | 90.01 | 266.04 | 208.14 | 177.06 | 141.81 | 121.98 |
Weighted Average Shares Outstanding | 7.11 Billion | 1.86 Billion | 1.85 Billion | 1.84 Billion | 1.83 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.11 Billion | 1.86 Billion | 1.85 Billion | 1.84 Billion | 1.83 Billion | 1.8 Billion |
Gross Margin | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.57 | 0.53 | 0.48 | 0.48 | 0.53 |
Profit Margin | 0.25 | 0.41 | 0.38 | 0.35 | 0.33 | 0.33 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.55 | 0.51 | 0.47 | 0.46 | 0.51 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 668.89 Billion | 2538.56 Billion | 717.73 Billion | 663.16 Billion | 350.66 Billion | 1205.37 Billion |
Cost of Revenue | - | 250.18 Billion | - | 33.11 Billion | - | - |
Gross Profit | 668.89 Billion | 2288.37 Billion | 717.73 Billion | 630.04 Billion | 350.66 Billion | 1205.37 Billion |
Operating Expenses | 491.27 Billion | 1522.69 Billion | -509.9 Billion | 420.37 Billion | -185.02 Billion | -543.81 Billion |
Selling, General and Administrative Expenses | 94.22 Billion | - | 346.11 Billion | 315.02 Billion | 59.51 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -856.02 Billion | - | -244.53 Billion | -944.03 Billion |
Cost and Expenses | 491.27 Billion | 1522.69 Billion | -509.9 Billion | 420.37 Billion | -185.02 Billion | -543.81 Billion |
Operating Income | 177.61 Billion | 765.68 Billion | 207.82 Billion | 209.67 Billion | 165.63 Billion | 661.56 Billion |
Interest Expense | 436.91 Billion | 1541.38 Billion | 432.42 Billion | 412.49 Billion | 259.54 Billion | 775.53 Billion |
Income Tax Expense | 2.51 Billion | 111.22 Billion | 35.25 Billion | 36.55 Billion | 41.93 Billion | 166.11 Billion |
Earnings before Tax | 177.61 Billion | 765.68 Billion | 212.43 Billion | 209.67 Billion | 165.96 Billion | 662.38 Billion |
Net Income | 176.22 Billion | 640.62 Billion | 172.57 Billion | 168.11 Billion | 123.7 Billion | 495.44 Billion |
Earnings Per Share Basic | 69.60 | - | 68.22 | 22.24 | 66.45 | - |
Earnings Per Share Diluted | 69.36 | - | 67.95 | 22.12 | 66.09 | - |
Weighted Average Shares Outstanding | 2.53 Billion | 2.36 Billion | 2.53 Billion | 7.6 Billion | 1.87 Billion | 1.86 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 2.37 Billion | 2.53 Billion | 7.6 Billion | 1.87 Billion | 1.86 Billion |
Gross Margin | 1.00 | 0.90 | 1.00 | 0.95 | 1.00 | 1.00 |
EBIT Margin | 0.00 | - | 0.29 | -0.01 | 0.47 | - |
Profit Margin | 0.26 | 0.25 | 0.24 | 0.25 | 0.35 | 0.41 |
EBITDA | 1.12 Billion | - | 207.82 Billion | -5 Billion | 165.63 Billion | - |
Earnings Before Tax Margin | 0.27 | 0.30 | 0.29 | 0.32 | 0.47 | 0.55 |
SZGPY
4I1
UMG
CRZBY
MRC
6MK