GBp 233.5
(-0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 77.75 Million | -273.8 Million | 267.17 Million | -141.46 Million | 484.92 Million | -160.71 Million |
Cost of Revenue | -19.94 Million | 6.92 Million | 9.2 Million | 7.19 Million | 7.37 Million | 7.27 Million |
Gross Profit | 97.69 Million | -280.72 Million | 257.97 Million | -148.66 Million | 477.55 Million | -167.98 Million |
Operating Expenses | 8.43 Million | 1.41 Million | 1.43 Million | 1.4 Million | 1.1 Million | 1.21 Million |
Selling, General and Administrative Expenses | 8.43 Million | 1.41 Million | 1.43 Million | 1.4 Million | 1.1 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 139 Thousand |
Cost and Expenses | -11.5 Million | 1.41 Million | 1.55 Million | 1.4 Million | 1.1 Million | 1.32 Million |
Operating Income | 89.25 Million | -261.06 Million | 278.47 Million | -142.87 Million | 483.82 Million | -151.04 Million |
Interest Expense | 13.79 Million | 14.15 Million | 12.83 Million | 11.07 Million | 10.98 Million | 10.97 Million |
Income Tax Expense | 141 Thousand | 128 Thousand | 1.49 Million | 711 Thousand | 602 Thousand | -75 Thousand |
Earnings before Tax | 75.34 Million | -275.21 Million | 265.73 Million | -142.87 Million | 483.82 Million | -161.92 Million |
Net Income | 75.2 Million | -275.34 Million | 264.24 Million | -143.58 Million | 483.21 Million | -161.85 Million |
Earnings Per Share Basic | 0.10 | -0.35 | 0.33 | -0.18 | 0.61 | -0.20 |
Earnings Per Share Diluted | 0.10 | -0.35 | 0.33 | -0.18 | 0.61 | -0.20 |
Weighted Average Shares Outstanding | 788.84 Million | 790.69 Million | 791.52 Million | 791.52 Million | 792.02 Million | 800.34 Million |
Weighted Average Shares Outstanding (Diluted) | 788.84 Million | 791.52 Million | 791.52 Million | 791.52 Million | 792.02 Million | 800.34 Million |
Gross Margin | 1.26 | 1.03 | 0.97 | 1.05 | 0.98 | 1.05 |
EBIT Margin | - | 0.95 | 1.04 | 1.01 | 1.00 | 0.94 |
Profit Margin | 0.97 | 1.01 | 0.99 | 1.01 | 1.00 | 1.01 |
EBITDA | - | - | - | -11.06 Million | - | - |
Earnings Before Tax Margin | 1.15 | 0.95 | 1.04 | 1.01 | 1.00 | 0.94 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 339.99 Million | 47.5 Million | 77 Million | 47.5 Million | 2.69 Million | 1.34 Million |
Cost of Revenue | 3.85 Million | 3.43 Million | -20.68 Million | - | 3.47 Million | - |
Gross Profit | 336.13 Million | 44.06 Million | 97.69 Million | 47.5 Million | -780 Thousand | 1.34 Million |
Operating Expenses | -768 Thousand | 2.09 Million | 1.65 Million | 2.09 Million | 2.12 Million | 2.12 Million |
Selling, General and Administrative Expenses | - | 2.09 Million | - | 2.09 Million | 2.12 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -768 Thousand | 0.88 | - | - | -3.17 | - |
Cost and Expenses | 4.62 Million | 2.09 Million | 8.43 Million | 2.09 Million | -1.56 Million | 2.12 Million |
Operating Income | 335.37 Million | 45.4 Million | 89.25 Million | 45.4 Million | -8.67 Million | -782.5 Thousand |
Interest Expense | - | - | 13.79 Million | - | - | - |
Income Tax Expense | 558 Thousand | 6500.00 | 141 Thousand | 6500.00 | -0.01 | 77 Thousand |
Earnings before Tax | 328.46 Million | 41.93 Million | 75.34 Million | 41.93 Million | -0.01 | -4.26 Million |
Net Income | 327.9 Million | 41.94 Million | 75.2 Million | 41.94 Million | 790.05 Million | -4.33 Million |
Earnings Per Share Basic | 0.42 | 0.05 | - | 0.05 | 790.05 Million | -0.01 |
Earnings Per Share Diluted | 0.42 | 0.05 | - | 0.05 | -6.96 Million | -0.01 |
Weighted Average Shares Outstanding | 776.68 Million | 787.64 Million | 788.84 Million | 787.64 Million | 790.14 Million | 790.14 Million |
Weighted Average Shares Outstanding (Diluted) | 776.68 Million | 787.63 Million | 788.84 Million | 787.63 Million | 790.05 Million | 790.05 Million |
Gross Margin | 0.99 | 0.93 | 1.27 | 1.00 | -0.29 | 1.00 |
EBIT Margin | 0.99 | -0.07 | - | -0.07 | 0.06 | -2.59 |
Profit Margin | 0.96 | 0.88 | 0.98 | 0.88 | 293.48 | -3.22 |
EBITDA | 335.37 Million | -3.45 Million | - | -3.45 Million | 154 Thousand | -3.48 Million |
Earnings Before Tax Margin | 0.99 | 0.96 | 1.16 | 0.96 | -3.22 | -0.58 |
6MK
HDB
SZGPY
TAM
002393
CRZBY