USD 15.98
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.91 Billion | 10.39 Billion | 9.65 Billion | 8.77 Billion | 8.84 Billion | 8.62 Billion |
Cost of Revenue | -1.83 Billion | - | - | - | - | - |
Gross Profit | 11.75 Billion | 10.39 Billion | 9.65 Billion | 8.77 Billion | 8.84 Billion | 8.62 Billion |
Operating Expenses | 375 Million | 7.41 Billion | 7.38 Billion | 7 Billion | 6.99 Billion | 7.1 Billion |
Selling, General and Administrative Expenses | 375 Million | 1.25 Billion | 1.35 Billion | 1.37 Billion | 1.41 Billion | 1.62 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.15 Billion | 6.03 Billion | 5.62 Billion | 5.57 Billion | 5.47 Billion |
Cost and Expenses | 375 Million | 7.41 Billion | 7.38 Billion | 7 Billion | 6.99 Billion | 7.1 Billion |
Operating Income | 9.54 Billion | 5.91 Billion | 182 Million | -2.6 Billion | 1.01 Billion | 5.05 Billion |
Interest Expense | 9.89 Billion | 3.87 Billion | 2.42 Billion | 2.61 Billion | 3.7 Billion | 3.92 Billion |
Income Tax Expense | 1.18 Billion | 612 Million | -248 Million | 264 Million | 367 Million | 268 Million |
Earnings before Tax | 3.4 Billion | 2 Billion | 105 Million | -2.62 Billion | 1.12 Billion | 1.24 Billion |
Net Income | 2.22 Billion | 1.43 Billion | 430 Million | -2.89 Billion | 585 Million | 862 Million |
Earnings Per Share Basic | 1.49 | 0.99 | 0.34 | -2.31 | 0.47 | 0.69 |
Earnings Per Share Diluted | 1.63 | 0.99 | 0.34 | -2.31 | 0.47 | 0.69 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 1.19 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.65 | 0.11 | -0.19 | 0.23 | 0.66 |
Profit Margin | 0.22 | 0.14 | 0.04 | -0.33 | 0.07 | 0.10 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.96 | 0.57 | 0.02 | -0.30 | 0.11 | 0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.52 Billion | 6.42 Billion | 2.92 Billion | 11.75 Billion | 2.09 Billion | 3.29 Billion |
Cost of Revenue | - | 3.38 Billion | - | - | - | - |
Gross Profit | 6.52 Billion | 3.04 Billion | 2.92 Billion | 11.75 Billion | 2.09 Billion | 3.29 Billion |
Operating Expenses | 2.07 Billion | 2.05 Billion | 1.92 Billion | 7.35 Billion | 896 Million | 2.18 Billion |
Selling, General and Administrative Expenses | 36 Million | - | 375 Million | - | 1.46 Billion | 2.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.07 Billion | -2.05 Billion | -1.92 Billion | -7.35 Billion | -1.97 Billion | -2.05 Billion |
Cost and Expenses | 5.65 Billion | 5.34 Billion | 2.38 Billion | 8.33 Billion | 896 Million | 2.18 Billion |
Operating Income | 871 Million | -14 Million | 24 Million | 10 Million | 1.08 Billion | 903 Million |
Interest Expense | 3.37 Billion | 3.19 Billion | 3.07 Billion | 9.89 Billion | 2.67 Billion | 2.3 Billion |
Income Tax Expense | 289 Million | 322 Million | 166 Million | 1.18 Billion | 405 Million | 338 Million |
Earnings before Tax | 868 Million | 1.08 Billion | 537 Million | 3.4 Billion | 1.1 Billion | 885 Million |
Net Income | 538 Million | 747 Million | 395 Million | 2.22 Billion | 684 Million | 565 Million |
Earnings Per Share Basic | 0.45 | 0.60 | 0.32 | - | 0.55 | 0.46 |
Earnings Per Share Diluted | 0.45 | 0.60 | 0.32 | - | 0.55 | 0.46 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Gross Margin | 1.00 | 0.47 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | -0.00 | 0.01 | - | 0.52 | 0.27 |
Profit Margin | 0.08 | 0.12 | 0.14 | 0.19 | 0.33 | 0.17 |
EBITDA | -239 Million | -14 Million | 24 Million | - | 1.08 Billion | 903 Million |
Earnings Before Tax Margin | 0.13 | -0.00 | 0.01 | 0.00 | 0.52 | 0.27 |
MRC
6MK
HDB
YCP
TAM
002393