USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 718.48 Thousand | 553.76 Thousand | 715.39 Thousand | 617.94 Thousand | 564.41 Thousand | 896.14 Thousand |
Selling, General and Administrative Expenses | 718.48 Thousand | 553.76 Thousand | 715.39 Thousand | 617.94 Thousand | 564.41 Thousand | 896.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3864.00 | 40.53 Thousand | - |
Cost and Expenses | 718.48 Thousand | 553.76 Thousand | 715.39 Thousand | 617.94 Thousand | 564.41 Thousand | 896.14 Thousand |
Operating Income | -718.48 Thousand | -553.66 Thousand | -715.39 Thousand | -614.07 Thousand | -564.41 Thousand | -892.64 Thousand |
Interest Expense | 9394.00 | 2465.00 | 4526.00 | 4818.00 | 1336.00 | - |
Income Tax Expense | - | 2354.60 | 4100.72 | 8264.93 | 40.15 Thousand | -157.64 Thousand |
Earnings before Tax | -1.18 Million | -666.66 Thousand | -712.55 Thousand | -618.89 Thousand | -564.41 Thousand | -899.63 Thousand |
Net Income | -1.18 Million | -666.66 Thousand | -712.55 Thousand | -618.89 Thousand | -564.41 Thousand | -899.63 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.06 | -0.09 | -0.11 | -0.22 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.06 | -0.09 | -0.11 | -0.22 |
Weighted Average Shares Outstanding | 23.97 Million | 17.2 Million | 11.44 Million | 6.72 Million | 5.27 Million | 4.13 Million |
Weighted Average Shares Outstanding (Diluted) | 23.97 Million | 17.2 Million | 11.44 Million | 6.72 Million | 5.27 Million | 4.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -754.07 Thousand | -494.2 Thousand | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 323.45 Thousand | 132.67 Thousand | 89 Thousand | 754.08 Thousand | 254.72 Thousand | 120.78 Thousand |
Selling, General and Administrative Expenses | 247.47 Thousand | 132.67 Thousand | 89 Thousand | - | 254.72 Thousand | 68.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 75.98 Thousand | 4815.00 | - | - | - | - |
Cost and Expenses | 323.45 Thousand | 132.67 Thousand | 89 Thousand | 754.08 Thousand | 254.72 Thousand | 120.78 Thousand |
Operating Income | -323.45 Thousand | -132.67 Thousand | -89 Thousand | -754.09 Thousand | -254.73 Thousand | -120.78 Thousand |
Interest Expense | 267.00 | 375.00 | 449.00 | 9394.00 | 7638.00 | 460.00 |
Income Tax Expense | - | -109 Thousand | -109.00 | -436.00 | -109.00 | -27.60 |
Earnings before Tax | -334.22 Thousand | 252.99 Thousand | -89.45 Thousand | -1.18 Million | -683.35 Thousand | -121.24 Thousand |
Net Income | -334.22 Thousand | 252.99 Thousand | -89.45 Thousand | -1.18 Million | -683.35 Thousand | -121.24 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | -0.00 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.00 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 40.58 Million | 27.64 Million | 27.64 Million | 23.97 Million | 27.64 Million | 25.07 Million |
Weighted Average Shares Outstanding (Diluted) | 40.58 Million | 27.64 Million | 27.64 Million | 23.97 Million | 27.64 Million | 25.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -333.95 Thousand | -132.67 Thousand | -89 Thousand | - | -254.73 Thousand | -120.78 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SGCFF
MRL
SA
BLU
ISRO
OMRE