AUD 0.01
(-11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 116 Thousand | - | - | - | - |
Cost of Revenue | 68 Thousand | 48 Thousand | 52 Thousand | 49 Thousand | 56 Thousand | 12 Thousand |
Gross Profit | -68 Thousand | 68 Thousand | -52 Thousand | -49 Thousand | -56 Thousand | -12 Thousand |
Operating Expenses | 1.59 Million | 1.89 Million | 1.45 Million | 988 Thousand | 1.08 Million | 1.54 Million |
Selling, General and Administrative Expenses | 1.52 Million | 1.89 Million | 1.45 Million | 988 Thousand | 1.08 Million | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 291 Thousand | - | 25 Thousand | 75 Thousand | -46 Thousand |
Cost and Expenses | 1.59 Million | 1.94 Million | 1.5 Million | 1.03 Million | 1.13 Million | 1.55 Million |
Operating Income | -1.59 Million | -1.94 Million | -1.5 Million | -1.03 Million | -1.13 Million | -1.55 Million |
Interest Expense | 55 Thousand | 1000.00 | - | - | - | - |
Income Tax Expense | - | -119.89 Thousand | -176.48 Thousand | -1.00 | -150.29 Thousand | -159.86 Thousand |
Earnings before Tax | -13.64 Million | -1.54 Million | -1.49 Million | -995 Thousand | -5.05 Million | -5.88 Million |
Net Income | -13.64 Million | -1.54 Million | -1.49 Million | -995 Thousand | -5.05 Million | -5.88 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.82 Billion | 1.47 Billion | 1.32 Billion | 1.32 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.82 Billion | 1.47 Billion | 1.32 Billion | 1.32 Billion | 1.17 Billion |
Gross Margin | - | 0.59 | - | - | - | - |
EBIT Margin | - | -16.33 | - | - | - | - |
Profit Margin | - | -13.28 | - | - | - | - |
EBITDA | -13.65 Million | -1.78 Million | -1.45 Million | -985 Thousand | -5 Million | -5.86 Million |
Earnings Before Tax Margin | - | -16.74 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 116 Thousand | - | - |
Cost of Revenue | 41 Thousand | 27 Thousand | - | 48 Thousand | 52 Thousand | 52 Thousand |
Gross Profit | -41 Thousand | -27 Thousand | - | 68 Thousand | -52 Thousand | -52 Thousand |
Operating Expenses | 831.00 | 12.91 Thousand | 906 Thousand | 1.89 Million | 774 Thousand | 1.45 Million |
Selling, General and Administrative Expenses | 831.00 | 760.00 | 906 Thousand | - | 827 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18 Thousand | 14 Thousand | - | 291 Thousand | 53 Thousand | - |
Cost and Expenses | 831.00 | 12.91 Thousand | 906 Thousand | 1.94 Million | 826 Thousand | 1.5 Million |
Operating Income | -831.00 | -12.91 Thousand | -906 Thousand | -1.94 Million | -826 Thousand | -1.5 Million |
Interest Expense | - | - | - | 1000.00 | - | - |
Income Tax Expense | 113 Thousand | - | 905 Thousand | -119.89 Thousand | - | -176.48 Thousand |
Earnings before Tax | -700.00 | -12.94 Thousand | -802 Thousand | -1.54 Million | -739 Thousand | -1.49 Million |
Net Income | -700.00 | -12.94 Thousand | -802 Thousand | -1.54 Million | -739 Thousand | -1.49 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.73 Billion | 1.84 Billion | 1.85 Billion | 1.82 Billion | 1.84 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.84 Billion | 1.85 Billion | 1.82 Billion | 1.84 Billion | 1.47 Billion |
Gross Margin | - | - | - | 0.59 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -13.28 | - | - |
EBITDA | -772.00 | -12.88 Thousand | -1010.00 | - | -774 Thousand | - |
Earnings Before Tax Margin | - | - | - | -16.74 | - | - |
ISRO
OMRE
SXNTF
6572
0118
RKSWAMY