PT Indonesia Prima Property Tbk (OMRE.JK)
IDR 412.0
(0.0%)
IDR 412.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 71.37 Billion | 88.29 Billion | 85.19 Billion | 72.73 Billion | 158.62 Billion | 156.5 Billion |
| Cost of Revenue | 47.67 Billion | 50.34 Billion | 49.37 Billion | 58.1 Billion | 99.92 Billion | 98.04 Billion |
| Gross Profit | 23.7 Billion | 37.95 Billion | 35.82 Billion | 14.62 Billion | 58.7 Billion | 58.46 Billion |
| Operating Expenses | 23.7 Billion | 135.02 Billion | 131.77 Billion | 126.86 Billion | 136.1 Billion | 149.88 Billion |
| Selling, General and Administrative Expenses | 146.54 Billion | 20.28 Billion | 17.54 Billion | 16.36 Billion | 23.31 Billion | 19.7 Billion |
| Research and Development Expenses | - | -2.67 | -1.99 | -2.94 | -0.39 | - |
| Other Expenses | 8.22 Billion | 114.74 Billion | 114.22 Billion | 110.49 Billion | 112.79 Billion | 7.43 Billion |
| Cost and Expenses | 198.32 Billion | 185.37 Billion | 181.14 Billion | 184.96 Billion | 236.03 Billion | 247.92 Billion |
| Operating Income | -101.49 Billion | -229.7 Billion | -160.2 Billion | -203.77 Billion | -51.73 Billion | -91.42 Billion |
| Interest Expense | 3.63 Billion | 5.89 Billion | 9.81 Billion | 11.39 Billion | 10.08 Billion | 9.26 Billion |
| Income Tax Expense | 1.82 Billion | 275.55 Million | 903.74 Million | 8.83 Billion | -886.43 Million | -1.64 Billion |
| Earnings before Tax | -162.61 Billion | -235.53 Billion | -169.6 Billion | -214.15 Billion | -61.32 Billion | 132.32 Billion |
| Net Income | -163.64 Billion | -235.81 Billion | -170.51 Billion | -222.98 Billion | -60.44 Billion | 136.25 Billion |
| Earnings Per Share Basic | -56.57 | -135.13 | -72.98 | -95.44 | -25.87 | 58.32 |
| Earnings Per Share Diluted | -56.57 | -135.13 | -72.98 | -95.44 | -25.87 | 58.32 |
| Weighted Average Shares Outstanding | 2.89 Billion | 1.74 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.89 Billion | 1.74 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion |
| Gross Margin | 0.33 | 0.43 | 0.42 | 0.20 | 0.37 | 0.37 |
| EBIT Margin | -1.72 | -2.49 | -1.72 | -2.61 | -0.30 | -0.31 |
| Profit Margin | -2.29 | -2.67 | -2.00 | -3.07 | -0.38 | 0.87 |
| EBITDA | -122.99 Billion | -88.11 Billion | -82.6 Billion | -95.06 Billion | -47.7 Billion | -47.89 Billion |
| Earnings Before Tax Margin | -1.42 | -2.60 | -1.88 | -2.80 | -0.33 | -0.58 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.29 Billion | 17.33 Billion | 14.07 Billion | 71.37 Billion | 19.38 Billion | 18.5 Billion |
| Cost of Revenue | 11.01 Billion | 11.71 Billion | 10.74 Billion | 49.48 Billion | 13.14 Billion | 12.74 Billion |
| Gross Profit | 5.27 Billion | 5.61 Billion | 3.33 Billion | 21.89 Billion | 6.23 Billion | 5.76 Billion |
| Operating Expenses | -37.64 Billion | 37.38 Billion | 34.26 Billion | 148.84 Billion | 37.84 Billion | 34.86 Billion |
| Selling, General and Administrative Expenses | - | 3.59 Billion | 4.1 Billion | - | 1.49 Billion | 4.36 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -37.64 Billion | 244.27 Million | -744.49 Million | -148.84 Billion | -37.84 Billion | -659.01 Million |
| Cost and Expenses | 48.66 Billion | 48.86 Billion | 45.01 Billion | 198.32 Billion | 50.99 Billion | 47.61 Billion |
| Operating Income | -32.36 Billion | -31.53 Billion | -30.93 Billion | -126.95 Billion | -31.6 Billion | -26.99 Billion |
| Interest Expense | - | 1.3 Billion | 1.43 Billion | 3.63 Billion | 1.47 Billion | 786.64 Million |
| Income Tax Expense | -329.38 Million | -199.79 Million | 678.31 Million | 1.82 Billion | 1.92 Billion | -31.86 Million |
| Earnings before Tax | -34.31 Billion | -27.34 Billion | -35.85 Billion | -162.61 Billion | -64.27 Billion | -27.36 Billion |
| Net Income | -33.98 Billion | -27.14 Billion | -35.49 Billion | -163.64 Billion | -65.87 Billion | -27.21 Billion |
| Earnings Per Share Basic | -11.54 | -9.22 | -12.05 | - | -22.37 | -9.24 |
| Earnings Per Share Diluted | -11.54 | -9.22 | -12.05 | - | -22.37 | -9.24 |
| Weighted Average Shares Outstanding | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.89 Billion | 2.94 Billion | 2.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.89 Billion | 2.94 Billion | 2.94 Billion |
| Gross Margin | 0.32 | 0.32 | 0.24 | 0.31 | 0.32 | 0.31 |
| EBIT Margin | -1.93 | -1.77 | -2.42 | - | -1.58 | -1.45 |
| Profit Margin | -2.09 | -1.57 | -2.52 | -2.29 | -3.40 | -1.47 |
| EBITDA | -31.42 Billion | -30.62 Billion | -34.13 Billion | - | -30.67 Billion | -26.74 Billion |
| Earnings Before Tax Margin | -1.99 | -1.82 | -2.20 | -1.78 | -1.63 | -1.46 |
SXNTF
SGCFF
MRL
RKSWAMY
BLU
ISRO